[OCNCASH] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6153.33%
YoY- 17.1%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,249 13,102 11,883 13,834 13,277 11,535 10,932 19.30%
PBT 1,390 1,231 207 409 271 195 -139 -
Tax -263 -300 -196 529 -256 -260 -277 -3.39%
NP 1,127 931 11 938 15 -65 -416 -
-
NP to SH 1,127 931 11 938 15 -65 -416 -
-
Tax Rate 18.92% 24.37% 94.69% -129.34% 94.46% 133.33% - -
Total Cost 13,122 12,171 11,872 12,896 13,262 11,600 11,348 10.15%
-
Net Worth 34,207 33,183 32,495 32,495 21,194 30,593 30,981 6.82%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 34,207 33,183 32,495 32,495 21,194 30,593 30,981 6.82%
NOSH 220,980 221,666 223,333 223,333 150,000 216,666 218,947 0.61%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.91% 7.11% 0.09% 6.78% 0.11% -0.56% -3.81% -
ROE 3.29% 2.81% 0.03% 2.89% 0.07% -0.21% -1.34% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.45 5.91 5.32 6.19 8.85 5.32 4.99 18.64%
EPS 0.51 0.42 0.00 0.42 0.01 -0.03 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1548 0.1497 0.1455 0.1455 0.1413 0.1412 0.1415 6.16%
Adjusted Per Share Value based on latest NOSH - 223,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.46 5.02 4.56 5.30 5.09 4.42 4.19 19.28%
EPS 0.43 0.36 0.00 0.36 0.01 -0.02 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1272 0.1246 0.1246 0.0813 0.1173 0.1188 6.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.12 0.11 0.07 0.12 0.07 0.10 0.10 -
P/RPS 1.86 1.86 1.32 1.94 0.79 1.88 2.00 -4.71%
P/EPS 23.53 26.19 1,421.21 28.57 700.00 -333.33 -52.63 -
EY 4.25 3.82 0.07 3.50 0.14 -0.30 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.48 0.82 0.50 0.71 0.71 6.46%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 18/08/09 28/05/09 24/02/09 20/11/08 18/08/08 22/05/08 -
Price 0.12 0.09 0.11 0.07 0.06 0.10 0.10 -
P/RPS 1.86 1.52 2.07 1.13 0.68 1.88 2.00 -4.71%
P/EPS 23.53 21.43 2,233.33 16.67 600.00 -333.33 -52.63 -
EY 4.25 4.67 0.04 6.00 0.17 -0.30 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.60 0.76 0.48 0.42 0.71 0.71 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment