[OCNCASH] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -98.83%
YoY- 102.64%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 15,473 14,249 13,102 11,883 13,834 13,277 11,535 21.56%
PBT 1,699 1,390 1,231 207 409 271 195 321.75%
Tax -496 -263 -300 -196 529 -256 -260 53.63%
NP 1,203 1,127 931 11 938 15 -65 -
-
NP to SH 1,203 1,127 931 11 938 15 -65 -
-
Tax Rate 29.19% 18.92% 24.37% 94.69% -129.34% 94.46% 133.33% -
Total Cost 14,270 13,122 12,171 11,872 12,896 13,262 11,600 14.76%
-
Net Worth 39,899 34,207 33,183 32,495 32,495 21,194 30,593 19.31%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 39,899 34,207 33,183 32,495 32,495 21,194 30,593 19.31%
NOSH 222,777 220,980 221,666 223,333 223,333 150,000 216,666 1.86%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.77% 7.91% 7.11% 0.09% 6.78% 0.11% -0.56% -
ROE 3.02% 3.29% 2.81% 0.03% 2.89% 0.07% -0.21% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.95 6.45 5.91 5.32 6.19 8.85 5.32 19.44%
EPS 0.54 0.51 0.42 0.00 0.42 0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1548 0.1497 0.1455 0.1455 0.1413 0.1412 17.12%
Adjusted Per Share Value based on latest NOSH - 223,333
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.93 5.46 5.02 4.56 5.30 5.09 4.42 21.57%
EPS 0.46 0.43 0.36 0.00 0.36 0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.1312 0.1272 0.1246 0.1246 0.0813 0.1173 19.32%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.08 0.12 0.11 0.07 0.12 0.07 0.10 -
P/RPS 1.15 1.86 1.86 1.32 1.94 0.79 1.88 -27.87%
P/EPS 14.81 23.53 26.19 1,421.21 28.57 700.00 -333.33 -
EY 6.75 4.25 3.82 0.07 3.50 0.14 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.78 0.73 0.48 0.82 0.50 0.71 -26.15%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 18/08/09 28/05/09 24/02/09 20/11/08 18/08/08 -
Price 0.14 0.12 0.09 0.11 0.07 0.06 0.10 -
P/RPS 2.02 1.86 1.52 2.07 1.13 0.68 1.88 4.89%
P/EPS 25.93 23.53 21.43 2,233.33 16.67 600.00 -333.33 -
EY 3.86 4.25 4.67 0.04 6.00 0.17 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.60 0.76 0.48 0.42 0.71 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment