[SYSTECH] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -18400.0%
YoY- -13.5%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 1,750 972 26 86 110 175 100 572.87%
PBT 783 -710 -22 -185 -4 -408 -384 -
Tax -5 -2 0 0 3 0 -8 -26.87%
NP 778 -712 -22 -185 -1 -408 -392 -
-
NP to SH 778 -712 -22 -185 -1 -408 -392 -
-
Tax Rate 0.64% - - - - - - -
Total Cost 972 1,684 48 271 111 583 492 57.38%
-
Net Worth 31,571 31,226 -2,584 -2,804 -2,564 -2,564 -2,482 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 31,571 31,226 -2,584 -2,804 -2,564 -2,564 -2,482 -
NOSH 250,967 254,285 55,000 59,677 58,285 58,285 65,333 145.07%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 44.46% -73.25% -84.62% -215.12% -0.91% -233.14% -392.00% -
ROE 2.46% -2.28% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.70 0.38 0.05 0.14 0.19 0.30 0.15 178.99%
EPS 0.31 -0.28 -0.04 -0.31 0.00 -0.70 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.1228 -0.047 -0.047 -0.044 -0.044 -0.038 -
Adjusted Per Share Value based on latest NOSH - 59,677
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.27 0.15 0.00 0.01 0.02 0.03 0.02 466.06%
EPS 0.12 -0.11 0.00 -0.03 0.00 -0.06 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0487 -0.004 -0.0044 -0.004 -0.004 -0.0039 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.11 0.24 0.05 0.06 0.19 0.06 0.05 -
P/RPS 15.78 62.79 0.00 0.00 0.00 0.00 32.67 -38.41%
P/EPS 35.48 -85.71 0.00 0.00 0.00 0.00 -8.33 -
EY 2.82 -1.17 0.00 0.00 0.00 0.00 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 22/08/11 25/05/11 28/02/11 26/11/10 26/08/10 31/05/10 -
Price 0.11 0.27 0.11 0.05 0.33 0.05 0.06 -
P/RPS 15.78 70.63 0.00 0.00 0.00 0.00 39.20 -45.45%
P/EPS 35.48 -96.43 0.00 0.00 0.00 0.00 -10.00 -
EY 2.82 -1.04 0.00 0.00 0.00 0.00 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment