[OSKVI] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -94.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 6,338 1,661 5,828 2,137 6,692 3,458 813 293.65%
PBT 9,282 9,554 5,495 1,755 6,298 3,181 543 564.73%
Tax -1,858 -408 -1,006 -1,390 0 3 -98 612.29%
NP 7,424 9,146 4,489 365 6,298 3,184 445 554.02%
-
NP to SH 7,424 9,146 4,489 365 6,298 3,184 445 554.02%
-
Tax Rate 20.02% 4.27% 18.31% 79.20% 0.00% -0.09% 18.05% -
Total Cost -1,086 -7,485 1,339 1,772 394 274 368 -
-
Net Worth 293,960 286,374 269,339 328,500 269,914 98,414 54,035 209.63%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 14,993 - - - - - -
Div Payout % - 163.93% - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 293,960 286,374 269,339 328,500 269,914 98,414 54,035 209.63%
NOSH 149,979 149,934 1,496,333 1,825,000 1,499,523 578,909 317,857 -39.41%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 117.13% 550.63% 77.02% 17.08% 94.11% 92.08% 54.74% -
ROE 2.53% 3.19% 1.67% 0.11% 2.33% 3.24% 0.82% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.23 1.11 0.39 0.12 0.45 0.60 0.26 543.15%
EPS 4.95 6.10 0.30 0.02 0.42 0.55 0.14 979.59%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.91 0.18 0.18 0.18 0.17 0.17 411.11%
Adjusted Per Share Value based on latest NOSH - 1,825,000
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 3.21 0.84 2.95 1.08 3.39 1.75 0.41 294.78%
EPS 3.76 4.63 2.27 0.18 3.19 1.61 0.23 545.22%
DPS 0.00 7.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4877 1.4493 1.3631 1.6625 1.366 0.4981 0.2735 209.61%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.01 2.12 0.16 1.35 1.30 1.75 2.00 -
P/RPS 47.56 191.37 41.08 1,152.90 291.30 292.97 781.94 -84.56%
P/EPS 40.61 34.75 53.33 6,750.00 309.52 318.18 1,428.57 -90.70%
EY 2.46 2.88 1.88 0.01 0.32 0.31 0.07 975.22%
DY 0.00 4.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 0.89 7.50 7.22 10.29 11.76 -80.30%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 21/02/06 16/11/05 10/08/05 25/04/05 15/02/05 22/11/04 -
Price 1.89 2.00 1.20 1.30 1.40 1.60 1.80 -
P/RPS 44.72 180.54 308.10 1,110.20 313.71 267.86 703.74 -84.10%
P/EPS 38.18 32.79 400.00 6,500.00 333.33 290.91 1,285.71 -90.43%
EY 2.62 3.05 0.25 0.02 0.30 0.34 0.08 925.80%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.05 6.67 7.22 7.78 9.41 10.59 -79.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment