[OSKVI] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 97.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 1,661 5,828 2,137 6,692 3,458 813 0 -
PBT 9,554 5,495 1,755 6,298 3,181 543 0 -
Tax -408 -1,006 -1,390 0 3 -98 0 -
NP 9,146 4,489 365 6,298 3,184 445 0 -
-
NP to SH 9,146 4,489 365 6,298 3,184 445 0 -
-
Tax Rate 4.27% 18.31% 79.20% 0.00% -0.09% 18.05% - -
Total Cost -7,485 1,339 1,772 394 274 368 0 -
-
Net Worth 286,374 269,339 328,500 269,914 98,414 54,035 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 14,993 - - - - - - -
Div Payout % 163.93% - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 286,374 269,339 328,500 269,914 98,414 54,035 0 -
NOSH 149,934 1,496,333 1,825,000 1,499,523 578,909 317,857 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 550.63% 77.02% 17.08% 94.11% 92.08% 54.74% 0.00% -
ROE 3.19% 1.67% 0.11% 2.33% 3.24% 0.82% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.11 0.39 0.12 0.45 0.60 0.26 0.00 -
EPS 6.10 0.30 0.02 0.42 0.55 0.14 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 0.18 0.18 0.18 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,499,523
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.84 2.95 1.08 3.39 1.75 0.41 0.00 -
EPS 4.63 2.27 0.18 3.19 1.61 0.23 0.00 -
DPS 7.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4493 1.3631 1.6625 1.366 0.4981 0.2735 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.12 0.16 1.35 1.30 1.75 2.00 1.56 -
P/RPS 191.37 41.08 1,152.90 291.30 292.97 781.94 0.00 -
P/EPS 34.75 53.33 6,750.00 309.52 318.18 1,428.57 0.00 -
EY 2.88 1.88 0.01 0.32 0.31 0.07 0.00 -
DY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.89 7.50 7.22 10.29 11.76 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 16/11/05 10/08/05 25/04/05 15/02/05 22/11/04 - -
Price 2.00 1.20 1.30 1.40 1.60 1.80 0.00 -
P/RPS 180.54 308.10 1,110.20 313.71 267.86 703.74 0.00 -
P/EPS 32.79 400.00 6,500.00 333.33 290.91 1,285.71 0.00 -
EY 3.05 0.25 0.02 0.30 0.34 0.08 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 6.67 7.22 7.78 9.41 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment