[OSKVI] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 127.68%
YoY- 180.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 904 7,480 2,994 2,302 75 1,966 3,235 -57.15%
PBT -16,925 -3,192 29,231 9,012 -36,108 15,141 -17,512 -2.24%
Tax 1,959 268 729 1,340 1,097 1,489 -440 -
NP -14,966 -2,924 29,960 10,352 -35,011 16,630 -17,952 -11.39%
-
NP to SH -15,417 -3,445 29,628 9,809 -35,437 16,216 -18,484 -11.36%
-
Tax Rate - - -2.49% -14.87% - -9.83% - -
Total Cost 15,870 10,404 -26,966 -8,050 35,086 -14,664 21,187 -17.47%
-
Net Worth 176,082 197,696 201,564 179,782 160,543 195,845 180,140 -1.50%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 4,891 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 176,082 197,696 201,564 179,782 160,543 195,845 180,140 -1.50%
NOSH 195,647 195,738 195,693 206,646 195,784 195,845 195,805 -0.05%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1,655.53% -39.09% 1,000.67% 449.70% -46,681.33% 845.88% -554.93% -
ROE -8.76% -1.74% 14.70% 5.46% -22.07% 8.28% -10.26% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.46 3.82 1.53 1.11 0.04 1.00 1.65 -57.22%
EPS -7.88 -1.76 15.14 5.01 -18.10 8.28 -9.44 -11.31%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.01 1.03 0.87 0.82 1.00 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 206,646
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.46 3.79 1.52 1.16 0.04 0.99 1.64 -57.05%
EPS -7.80 -1.74 14.99 4.96 -17.93 8.21 -9.35 -11.35%
DPS 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8911 1.0005 1.0201 0.9098 0.8125 0.9911 0.9117 -1.50%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.41 0.39 0.41 0.31 0.32 0.34 0.36 -
P/RPS 88.73 10.21 26.80 27.83 835.35 33.87 21.79 154.34%
P/EPS -5.20 -22.16 2.71 6.53 -1.77 4.11 -3.81 22.97%
EY -19.22 -4.51 36.93 15.31 -56.56 24.35 -26.22 -18.65%
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.40 0.36 0.39 0.34 0.39 11.60%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 06/11/12 08/08/12 21/05/12 21/02/12 14/11/11 08/08/11 30/05/11 -
Price 0.40 0.37 0.39 0.34 0.34 0.30 0.35 -
P/RPS 86.57 9.68 25.49 30.52 887.56 29.88 21.18 154.98%
P/EPS -5.08 -21.02 2.58 7.16 -1.88 3.62 -3.71 23.23%
EY -19.70 -4.76 38.82 13.96 -53.24 27.60 -26.97 -18.84%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.38 0.39 0.41 0.30 0.38 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment