[OSKVI] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 177.78%
YoY- 404.88%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 21,397 22,829 26,854 24,279 22,677 9,588 12,404 43.69%
PBT 2,050 -15,852 31,291 15,200 5,517 5,616 2,253 -6.08%
Tax -69 795 -1,751 -450 -207 -98 123 -
NP 1,981 -15,057 29,540 14,750 5,310 5,518 2,376 -11.38%
-
NP to SH 1,981 -15,057 29,540 14,750 5,310 5,518 2,376 -11.38%
-
Tax Rate 3.37% - 5.60% 2.96% 3.75% 1.75% -5.46% -
Total Cost 19,416 37,886 -2,686 9,529 17,367 4,070 10,028 55.15%
-
Net Worth 215,097 211,266 227,061 201,393 187,572 181,649 175,726 14.38%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 9,866 - - - 3,948 - - -
Div Payout % 498.07% - - - 74.37% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 215,097 211,266 227,061 201,393 187,572 181,649 175,726 14.38%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.26% -65.96% 110.00% 60.75% 23.42% 57.55% 19.16% -
ROE 0.92% -7.13% 13.01% 7.32% 2.83% 3.04% 1.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.84 11.56 13.60 12.30 11.49 4.86 6.28 43.75%
EPS 1.00 -7.63 14.96 7.47 2.69 2.79 1.20 -11.41%
DPS 5.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.09 1.07 1.15 1.02 0.95 0.92 0.89 14.42%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.83 11.55 13.59 12.29 11.48 4.85 6.28 43.66%
EPS 1.00 -7.62 14.95 7.46 2.69 2.79 1.20 -11.41%
DPS 4.99 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.0886 1.0692 1.1491 1.0192 0.9493 0.9193 0.8893 14.38%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.66 0.705 0.72 0.545 0.46 0.425 0.43 -
P/RPS 6.09 6.10 5.29 4.43 4.01 8.75 6.84 -7.43%
P/EPS 65.75 -9.24 4.81 7.30 17.10 15.21 35.73 50.00%
EY 1.52 -10.82 20.78 13.71 5.85 6.58 2.80 -33.37%
DY 7.58 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.61 0.66 0.63 0.53 0.48 0.46 0.48 17.27%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 17/11/17 15/08/17 16/05/17 24/02/17 14/11/16 15/08/16 -
Price 0.63 0.715 0.68 0.545 0.455 0.405 0.405 -
P/RPS 5.81 6.18 5.00 4.43 3.96 8.34 6.45 -6.71%
P/EPS 62.76 -9.38 4.55 7.30 16.92 14.49 33.66 51.31%
EY 1.59 -10.67 22.00 13.71 5.91 6.90 2.97 -33.99%
DY 7.94 0.00 0.00 0.00 4.40 0.00 0.00 -
P/NAPS 0.58 0.67 0.59 0.53 0.48 0.44 0.46 16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment