[ECOHLDS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 79.89%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 3,204 3,457 3,818 3,138 2,962 1,909 1,858 43.65%
PBT 149 426 378 282 33 76 56 91.67%
Tax -1 0 0 0 50 0 0 -
NP 148 426 378 282 83 76 56 90.81%
-
NP to SH 187 450 414 313 174 86 62 108.33%
-
Tax Rate 0.67% 0.00% 0.00% 0.00% -151.52% 0.00% 0.00% -
Total Cost 3,056 3,031 3,440 2,856 2,879 1,833 1,802 42.07%
-
Net Worth 19,692 18,174 17,445 16,973 15,932 16,784 15,499 17.25%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 19,692 18,174 17,445 16,973 15,932 16,784 15,499 17.25%
NOSH 143,846 145,161 142,758 142,272 135,714 143,333 88,571 38.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.62% 12.32% 9.90% 8.99% 2.80% 3.98% 3.01% -
ROE 0.95% 2.48% 2.37% 1.84% 1.09% 0.51% 0.40% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.23 2.38 2.67 2.21 2.18 1.33 2.10 4.07%
EPS 0.13 0.31 0.29 0.22 0.12 0.06 0.07 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1252 0.1222 0.1193 0.1174 0.1171 0.175 -15.06%
Adjusted Per Share Value based on latest NOSH - 142,272
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.76 0.82 0.91 0.75 0.70 0.45 0.44 43.81%
EPS 0.04 0.11 0.10 0.07 0.04 0.02 0.01 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0432 0.0415 0.0403 0.0379 0.0399 0.0368 17.32%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.12 0.14 0.14 0.13 0.12 0.17 -
P/RPS 5.39 5.04 5.23 6.35 5.96 9.01 8.10 -23.72%
P/EPS 92.31 38.71 48.28 63.64 101.40 200.00 242.86 -47.43%
EY 1.08 2.58 2.07 1.57 0.99 0.50 0.41 90.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 1.15 1.17 1.11 1.02 0.97 -6.26%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 21/11/06 18/08/06 -
Price 0.10 0.13 0.12 0.12 0.14 0.14 0.13 -
P/RPS 4.49 5.46 4.49 5.44 6.41 10.51 6.20 -19.30%
P/EPS 76.92 41.94 41.38 54.55 109.20 233.33 185.71 -44.34%
EY 1.30 2.38 2.42 1.83 0.92 0.43 0.54 79.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.04 0.98 1.01 1.19 1.20 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment