[ECOHLDS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 8.7%
YoY- 423.26%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 4,148 2,920 3,204 3,457 3,818 3,138 2,962 25.19%
PBT 58 362 149 426 378 282 33 45.68%
Tax 0 0 -1 0 0 0 50 -
NP 58 362 148 426 378 282 83 -21.27%
-
NP to SH 68 369 187 450 414 313 174 -46.57%
-
Tax Rate 0.00% 0.00% 0.67% 0.00% 0.00% 0.00% -151.52% -
Total Cost 4,090 2,558 3,056 3,031 3,440 2,856 2,879 26.40%
-
Net Worth 21,131 19,893 19,692 18,174 17,445 16,973 15,932 20.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 21,131 19,893 19,692 18,174 17,445 16,973 15,932 20.73%
NOSH 170,000 160,434 143,846 145,161 142,758 142,272 135,714 16.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.40% 12.40% 4.62% 12.32% 9.90% 8.99% 2.80% -
ROE 0.32% 1.85% 0.95% 2.48% 2.37% 1.84% 1.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.44 1.82 2.23 2.38 2.67 2.21 2.18 7.80%
EPS 0.04 0.23 0.13 0.31 0.29 0.22 0.12 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.124 0.1369 0.1252 0.1222 0.1193 0.1174 3.88%
Adjusted Per Share Value based on latest NOSH - 145,161
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.99 0.69 0.76 0.82 0.91 0.75 0.70 26.02%
EPS 0.02 0.09 0.04 0.11 0.10 0.07 0.04 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0473 0.0468 0.0432 0.0415 0.0403 0.0379 20.62%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.09 0.12 0.12 0.14 0.14 0.13 -
P/RPS 4.51 4.94 5.39 5.04 5.23 6.35 5.96 -16.97%
P/EPS 275.00 39.13 92.31 38.71 48.28 63.64 101.40 94.59%
EY 0.36 2.56 1.08 2.58 2.07 1.57 0.99 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.88 0.96 1.15 1.17 1.11 -14.35%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 -
Price 0.10 0.09 0.10 0.13 0.12 0.12 0.14 -
P/RPS 4.10 4.94 4.49 5.46 4.49 5.44 6.41 -25.78%
P/EPS 250.00 39.13 76.92 41.94 41.38 54.55 109.20 73.79%
EY 0.40 2.56 1.30 2.38 2.42 1.83 0.92 -42.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.73 1.04 0.98 1.01 1.19 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment