[VINVEST] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -42.17%
YoY- 80.27%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 45,937 41,032 46,009 55,911 121,560 141,544 60,758 -17.02%
PBT 9,102 8,577 738 16,250 32,293 33,299 6,745 22.13%
Tax -2,172 -2,156 104 -2,177 -6,869 -8,178 -3,126 -21.56%
NP 6,930 6,421 842 14,073 25,424 25,121 3,619 54.26%
-
NP to SH 5,715 5,242 821 12,152 21,014 19,871 2,149 92.06%
-
Tax Rate 23.86% 25.14% -14.09% 13.40% 21.27% 24.56% 46.35% -
Total Cost 39,007 34,611 45,167 41,838 96,136 116,423 57,139 -22.48%
-
Net Worth 444,499 452,790 437,102 437,102 815,837 711,430 488,409 -6.09%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 444,499 452,790 437,102 437,102 815,837 711,430 488,409 -6.09%
NOSH 3,174,999 3,234,221 3,234,221 3,234,221 2,472,235 2,453,209 1,953,636 38.27%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 15.09% 15.65% 1.83% 25.17% 20.91% 17.75% 5.96% -
ROE 1.29% 1.16% 0.19% 2.78% 2.58% 2.79% 0.44% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.45 1.27 1.47 1.79 4.92 5.77 3.11 -39.90%
EPS 0.18 0.16 0.03 0.39 0.85 0.81 0.11 38.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.33 0.29 0.25 -32.08%
Adjusted Per Share Value based on latest NOSH - 3,234,221
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.74 4.23 4.75 5.77 12.54 14.61 6.27 -17.02%
EPS 0.59 0.54 0.08 1.25 2.17 2.05 0.22 93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4587 0.4672 0.451 0.451 0.8419 0.7341 0.504 -6.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.12 0.16 0.16 0.20 0.235 0.27 0.275 -
P/RPS 8.29 12.61 10.86 11.17 4.78 4.68 8.84 -4.19%
P/EPS 66.67 98.72 608.46 51.39 27.65 33.33 250.00 -58.60%
EY 1.50 1.01 0.16 1.95 3.62 3.00 0.40 141.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.14 1.14 1.43 0.71 0.93 1.10 -15.14%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 29/11/16 30/08/16 12/05/16 26/02/16 -
Price 0.13 0.135 0.175 0.17 0.28 0.36 0.23 -
P/RPS 8.99 10.64 11.88 9.49 5.69 6.24 7.40 13.86%
P/EPS 72.22 83.29 665.50 43.68 32.94 44.44 209.09 -50.80%
EY 1.38 1.20 0.15 2.29 3.04 2.25 0.48 102.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.25 1.21 0.85 1.24 0.92 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment