[VINVEST] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 538.49%
YoY- -73.62%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 33,312 61,452 45,937 41,032 46,009 55,911 121,560 -57.71%
PBT 464 11,018 9,102 8,577 738 16,250 32,293 -94.04%
Tax -1,594 -2,762 -2,172 -2,156 104 -2,177 -6,869 -62.13%
NP -1,130 8,256 6,930 6,421 842 14,073 25,424 -
-
NP to SH -2,635 6,271 5,715 5,242 821 12,152 21,014 -
-
Tax Rate 343.53% 25.07% 23.86% 25.14% -14.09% 13.40% 21.27% -
Total Cost 34,442 53,196 39,007 34,611 45,167 41,838 96,136 -49.46%
-
Net Worth 471,797 462,073 444,499 452,790 437,102 437,102 815,837 -30.51%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 471,797 462,073 444,499 452,790 437,102 437,102 815,837 -30.51%
NOSH 3,393,721 3,300,526 3,174,999 3,234,221 3,234,221 3,234,221 2,472,235 23.44%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.39% 13.43% 15.09% 15.65% 1.83% 25.17% 20.91% -
ROE -0.56% 1.36% 1.29% 1.16% 0.19% 2.78% 2.58% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.99 1.86 1.45 1.27 1.47 1.79 4.92 -65.56%
EPS -0.08 0.19 0.18 0.16 0.03 0.39 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.33 -43.45%
Adjusted Per Share Value based on latest NOSH - 3,234,221
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.44 6.34 4.74 4.23 4.75 5.77 12.54 -57.68%
EPS -0.27 0.65 0.59 0.54 0.08 1.25 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4868 0.4768 0.4587 0.4672 0.451 0.451 0.8419 -30.52%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.13 0.13 0.12 0.16 0.16 0.20 0.235 -
P/RPS 13.15 6.98 8.29 12.61 10.86 11.17 4.78 95.97%
P/EPS -166.26 68.42 66.67 98.72 608.46 51.39 27.65 -
EY -0.60 1.46 1.50 1.01 0.16 1.95 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.86 1.14 1.14 1.43 0.71 19.65%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 30/08/16 -
Price 0.09 0.125 0.13 0.135 0.175 0.17 0.28 -
P/RPS 9.10 6.71 8.99 10.64 11.88 9.49 5.69 36.64%
P/EPS -115.10 65.79 72.22 83.29 665.50 43.68 32.94 -
EY -0.87 1.52 1.38 1.20 0.15 2.29 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.89 0.93 0.96 1.25 1.21 0.85 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment