[MQTECH] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -499.27%
YoY- -522.39%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,225 4,821 3,987 3,730 5,325 3,486 4,042 2.98%
PBT -4,760 -1,075 26 -1,800 145 -838 -910 199.82%
Tax -382 0 0 0 6 0 0 -
NP -5,142 -1,075 26 -1,800 151 -838 -910 215.58%
-
NP to SH -5,446 -935 189 -2,188 548 -339 -1,059 196.45%
-
Tax Rate - - 0.00% - -4.14% - - -
Total Cost 9,367 5,896 3,961 5,530 5,174 4,324 4,952 52.65%
-
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
NOSH 414,765 139,490 278,980 278,980 278,980 102,727 294,166 25.60%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -121.70% -22.30% 0.65% -48.26% 2.84% -24.04% -22.51% -
ROE -11.94% -3.94% 0.75% -8.71% 1.96% -3.30% -3.60% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.02 3.46 1.43 1.34 1.91 3.39 1.37 -17.78%
EPS -1.24 -0.77 0.01 -0.65 0.05 -0.33 -0.36 127.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.17 0.09 0.09 0.10 0.10 0.10 6.52%
Adjusted Per Share Value based on latest NOSH - 278,980
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.05 0.06 0.05 0.04 0.06 0.04 0.05 0.00%
EPS -0.06 -0.01 0.00 -0.03 0.01 0.00 -0.01 228.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.0028 0.003 0.003 0.0033 0.0012 0.0035 33.34%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.045 0.12 0.055 0.08 0.085 0.12 0.10 -
P/RPS 4.42 3.47 3.85 5.98 4.45 3.54 7.28 -28.19%
P/EPS -3.43 -17.90 81.18 -10.20 43.27 -36.36 -27.78 -75.04%
EY -29.18 -5.59 1.23 -9.80 2.31 -2.75 -3.60 300.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 0.61 0.89 0.85 1.20 1.00 -44.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 -
Price 0.045 0.08 0.055 0.075 0.08 0.09 0.085 -
P/RPS 4.42 2.31 3.85 5.61 4.19 2.65 6.19 -20.02%
P/EPS -3.43 -11.93 81.18 -9.56 40.73 -27.27 -23.61 -72.20%
EY -29.18 -8.38 1.23 -10.46 2.46 -3.67 -4.24 259.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.61 0.83 0.80 0.90 0.85 -38.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment