[ERDASAN] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 103.31%
YoY- 105.91%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 28,302 13,358 4,958 7,557 5,055 5,551 6,446 168.37%
PBT 124 1,721 -19,113 110 -3,324 -8,966 -2,465 -
Tax 0 77 0 0 0 0 1 -
NP 124 1,798 -19,113 110 -3,324 -8,966 -2,464 -
-
NP to SH 124 1,798 -19,113 110 -3,324 -8,966 -2,464 -
-
Tax Rate 0.00% -4.47% - 0.00% - - - -
Total Cost 28,178 11,560 24,071 7,447 8,379 14,517 8,910 115.60%
-
Net Worth 374,325 369,517 288,748 116,916 50,129 47,203 54,204 263.06%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 374,325 369,517 288,748 116,916 50,129 47,203 54,204 263.06%
NOSH 4,289,101 4,229,101 4,155,651 2,266,568 1,498,259 1,496,949 464,083 340.99%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.44% 13.46% -385.50% 1.46% -65.76% -161.52% -38.23% -
ROE 0.03% 0.49% -6.62% 0.09% -6.63% -18.99% -4.55% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.66 0.32 0.15 0.38 0.54 1.11 1.39 -39.16%
EPS 0.00 0.04 -0.58 0.01 -0.36 -1.80 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0874 0.0874 0.0581 0.0536 0.0946 0.1168 -17.34%
Adjusted Per Share Value based on latest NOSH - 2,266,568
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.37 5.84 2.17 3.30 2.21 2.43 2.82 168.20%
EPS 0.05 0.79 -8.35 0.05 -1.45 -3.92 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6361 1.6151 1.2621 0.511 0.2191 0.2063 0.2369 263.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.065 0.095 0.185 0.07 0.105 0.025 0.04 -
P/RPS 9.79 30.07 123.27 18.64 19.43 2.25 2.88 126.24%
P/EPS 2,234.84 223.39 -31.98 1,280.57 -29.54 -1.39 -7.53 -
EY 0.04 0.45 -3.13 0.08 -3.38 -71.87 -13.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.09 2.12 1.20 1.96 0.26 0.34 68.02%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 30/06/21 30/03/21 30/11/20 26/08/20 17/08/20 26/02/20 -
Price 0.06 0.065 0.105 0.20 0.095 0.085 0.045 -
P/RPS 9.04 20.57 69.97 53.26 17.58 7.64 3.24 98.31%
P/EPS 2,062.93 152.84 -18.15 3,658.78 -26.73 -4.73 -8.48 -
EY 0.05 0.65 -5.51 0.03 -3.74 -21.14 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 1.20 3.44 1.77 0.90 0.39 44.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 1 of 1 comments

Jtan63

great! finally turning green after so many quarters in red, and even without involving the gloves business. Congratulations!

2020-11-30 22:44

Post a Comment