[GOCEAN] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 38.81%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 79,423 70,278 10,055 31,247 42,075 71,295 58,878 22.06%
PBT 801 829 -5,479 -536 -876 -414 1,499 -34.12%
Tax 0 0 0 0 0 0 0 -
NP 801 829 -5,479 -536 -876 -414 1,499 -34.12%
-
NP to SH 801 829 -5,479 -536 -876 -414 1,499 -34.12%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 78,622 69,449 15,534 31,783 42,951 71,709 57,379 23.34%
-
Net Worth 21,699 20,888 20,451 22,577 19,351 20,095 20,516 3.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 21,699 20,888 20,451 22,577 19,351 20,095 20,516 3.80%
NOSH 289,710 289,710 289,710 289,710 265,454 263,373 263,373 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.01% 1.18% -54.49% -1.72% -2.08% -0.58% 2.55% -
ROE 3.69% 3.97% -26.79% -2.37% -4.53% -2.06% 7.31% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.41 24.26 3.69 11.46 15.85 27.07 22.36 14.52%
EPS 0.28 0.29 -2.01 -0.20 -0.33 -0.16 0.57 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0721 0.075 0.0828 0.0729 0.0763 0.0779 -2.58%
Adjusted Per Share Value based on latest NOSH - 289,710
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.61 33.28 4.76 14.80 19.93 33.76 27.88 22.06%
EPS 0.38 0.39 -2.59 -0.25 -0.41 -0.20 0.71 -34.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0989 0.0969 0.1069 0.0916 0.0952 0.0972 3.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.12 0.14 0.165 0.155 0.145 0.11 -
P/RPS 0.44 0.49 3.80 1.44 0.98 0.54 0.49 -6.91%
P/EPS 43.40 41.94 -6.97 -83.94 -46.97 -92.24 19.33 71.37%
EY 2.30 2.38 -14.35 -1.19 -2.13 -1.08 5.17 -41.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.66 1.87 1.99 2.13 1.90 1.41 8.78%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 03/08/18 28/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.12 0.13 0.13 0.15 0.16 0.16 0.165 -
P/RPS 0.44 0.54 3.53 1.31 1.01 0.59 0.74 -29.26%
P/EPS 43.40 45.43 -6.47 -76.31 -48.48 -101.79 28.99 30.83%
EY 2.30 2.20 -15.46 -1.31 -2.06 -0.98 3.45 -23.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 1.73 1.81 2.19 2.10 2.12 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment