[LYC] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 63.68%
YoY- -55.83%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 39,378 33,545 35,940 32,401 26,630 25,627 23,509 41.08%
PBT -728 -8,211 -1,240 -2,043 409 -5,508 -1,768 -44.68%
Tax -1,223 -1,159 -1,023 -970 -1,027 -385 -975 16.32%
NP -1,951 -9,370 -2,263 -3,013 -618 -5,893 -2,743 -20.33%
-
NP to SH -3,422 -9,422 -3,815 -4,244 -2,196 -6,690 -3,616 -3.61%
-
Tax Rate - - - - 251.10% - - -
Total Cost 41,329 42,915 38,203 35,414 27,248 31,520 26,252 35.36%
-
Net Worth 32,903 39,527 39,108 38,998 45,498 38,532 37,493 -8.34%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 32,903 39,527 39,108 38,998 45,498 38,532 37,493 -8.34%
NOSH 658,076 714,946 669,370 649,978 649,978 649,978 593,978 7.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.95% -27.93% -6.30% -9.30% -2.32% -23.00% -11.67% -
ROE -10.40% -23.84% -9.75% -10.88% -4.83% -17.36% -9.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.98 5.09 5.51 4.98 4.10 4.66 4.39 22.90%
EPS -0.52 -1.43 -0.59 -0.65 -0.34 -1.22 -0.68 -16.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.07 0.07 0.07 -20.11%
Adjusted Per Share Value based on latest NOSH - 658,076
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.98 5.10 5.46 4.92 4.05 3.89 3.57 41.08%
EPS -0.52 -1.43 -0.58 -0.64 -0.33 -1.02 -0.55 -3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0601 0.0594 0.0593 0.0691 0.0586 0.057 -8.37%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.185 0.20 0.19 0.215 0.26 0.20 -
P/RPS 1.92 3.63 3.63 3.81 5.25 5.58 4.56 -43.85%
P/EPS -22.12 -12.94 -34.17 -29.10 -63.64 -21.39 -29.62 -17.70%
EY -4.52 -7.73 -2.93 -3.44 -1.57 -4.67 -3.38 21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.08 3.33 3.17 3.07 3.71 2.86 -13.53%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 27/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.105 0.125 0.165 0.205 0.20 0.225 0.26 -
P/RPS 1.75 2.45 2.99 4.11 4.88 4.83 5.92 -55.65%
P/EPS -20.19 -8.74 -28.19 -31.40 -59.20 -18.51 -38.51 -35.00%
EY -4.95 -11.44 -3.55 -3.19 -1.69 -5.40 -2.60 53.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.08 2.75 3.42 2.86 3.21 3.71 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment