[LYC] QoQ Quarter Result on 31-Mar-2016

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2016
Profit Trend
QoQ- 117.6%
YoY- 122.22%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 6,050 7,813 7,471 11,199 8,313 12,405 9,756 -27.17%
PBT -488 -134 42 148 66 -758 -873 -32.02%
Tax -5 -49 2 2 -321 -165 0 -
NP -493 -183 44 150 -255 -923 -873 -31.56%
-
NP to SH -455 -215 18 60 -341 -819 -818 -32.24%
-
Tax Rate - - -4.76% -1.35% 486.36% - - -
Total Cost 6,543 7,996 7,427 11,049 8,568 13,328 10,629 -27.52%
-
Net Worth 45,499 9,772 9,000 10,000 10,029 9,750 9,738 178.17%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,499 9,772 9,000 10,000 10,029 9,750 9,738 178.17%
NOSH 197,826 195,454 180,000 200,000 200,588 195,000 194,761 1.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -8.15% -2.34% 0.59% 1.34% -3.07% -7.44% -8.95% -
ROE -1.00% -2.20% 0.20% 0.60% -3.40% -8.40% -8.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.06 4.00 4.15 5.60 4.14 6.36 5.01 -27.90%
EPS -0.23 -0.11 0.01 0.03 -0.17 -0.42 -0.42 -32.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.05 0.05 0.05 0.05 0.05 0.05 175.31%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.85 1.09 1.04 1.57 1.16 1.74 1.36 -26.79%
EPS -0.06 -0.03 0.00 0.01 -0.05 -0.11 -0.11 -33.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0137 0.0126 0.014 0.014 0.0136 0.0136 178.34%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.255 0.25 0.18 0.06 0.07 0.065 0.085 -
P/RPS 8.34 6.25 4.34 1.07 0.00 0.00 0.00 -
P/EPS -110.87 -227.27 1,800.00 200.00 0.00 0.00 0.00 -
EY -0.90 -0.44 0.06 0.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 5.00 3.60 1.20 0.23 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 29/11/16 24/08/16 25/05/16 29/02/16 27/11/15 27/08/15 -
Price 0.245 0.23 0.225 0.07 0.055 0.08 0.055 -
P/RPS 8.01 5.75 5.42 1.25 0.00 0.00 0.00 -
P/EPS -106.52 -209.09 2,250.00 233.33 0.00 0.00 0.00 -
EY -0.94 -0.48 0.04 0.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 4.60 4.50 1.40 0.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment