[REKATECH] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.19%
YoY- -15.96%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,472 3,299 2,681 2,124 2,538 2,733 3,207 -15.91%
PBT 1,464 2,056 1,714 1,148 1,094 777 1,640 -7.28%
Tax -456 -637 -586 -316 -252 183 -233 56.39%
NP 1,008 1,419 1,128 832 842 960 1,407 -19.91%
-
NP to SH 1,008 1,419 1,128 832 842 960 1,407 -19.91%
-
Tax Rate 31.15% 30.98% 34.19% 27.53% 23.03% -23.55% 14.21% -
Total Cost 1,464 1,880 1,553 1,292 1,696 1,773 1,800 -12.85%
-
Net Worth 54,276 51,084 49,708 49,163 46,777 46,153 46,282 11.19%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 54,276 51,084 49,708 49,163 46,777 46,153 46,282 11.19%
NOSH 193,846 189,200 191,186 189,090 187,111 184,615 185,131 3.11%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 40.78% 43.01% 42.07% 39.17% 33.18% 35.13% 43.87% -
ROE 1.86% 2.78% 2.27% 1.69% 1.80% 2.08% 3.04% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.28 1.74 1.40 1.12 1.36 1.48 1.73 -18.18%
EPS 0.52 0.75 0.59 0.44 0.45 0.52 0.76 -22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.26 0.25 0.25 0.25 7.84%
Adjusted Per Share Value based on latest NOSH - 189,090
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.50 0.67 0.55 0.43 0.52 0.56 0.65 -16.03%
EPS 0.21 0.29 0.23 0.17 0.17 0.20 0.29 -19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1043 0.1014 0.1003 0.0955 0.0942 0.0945 11.18%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.35 0.35 0.425 0.48 0.48 0.425 -
P/RPS 29.01 20.07 24.96 37.84 35.39 32.42 24.53 11.82%
P/EPS 71.15 46.67 59.32 96.59 106.67 92.31 55.92 17.40%
EY 1.41 2.14 1.69 1.04 0.94 1.08 1.79 -14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.35 1.63 1.92 1.92 1.70 -15.50%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 26/08/16 26/05/16 24/02/16 21/10/15 -
Price 0.375 0.35 0.34 0.40 0.445 0.455 0.465 -
P/RPS 29.41 20.07 24.25 35.61 32.81 30.74 26.84 6.27%
P/EPS 72.12 46.67 57.63 90.91 98.89 87.50 61.18 11.58%
EY 1.39 2.14 1.74 1.10 1.01 1.14 1.63 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.30 1.31 1.54 1.78 1.82 1.86 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment