[REKATECH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -39.88%
YoY- -49.94%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,733 3,207 2,258 2,341 2,635 1,801 2,908 -4.04%
PBT 777 1,640 990 885 1,382 748 1,554 -36.92%
Tax 183 -233 0 0 90 53 -3 -
NP 960 1,407 990 885 1,472 801 1,551 -27.30%
-
NP to SH 960 1,407 990 885 1,472 801 1,551 -27.30%
-
Tax Rate -23.55% 14.21% 0.00% 0.00% -6.51% -7.09% 0.19% -
Total Cost 1,773 1,800 1,268 1,456 1,163 1,000 1,357 19.45%
-
Net Worth 46,153 46,282 40,271 30,974 24,061 22,484 14,015 120.86%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,153 46,282 40,271 30,974 24,061 22,484 14,015 120.86%
NOSH 184,615 185,131 167,796 147,499 141,538 140,526 93,433 57.26%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 35.13% 43.87% 43.84% 37.80% 55.86% 44.48% 53.34% -
ROE 2.08% 3.04% 2.46% 2.86% 6.12% 3.56% 11.07% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.48 1.73 1.35 1.59 1.86 1.28 3.11 -38.96%
EPS 0.52 0.76 0.59 0.60 1.04 0.57 1.66 -53.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.21 0.17 0.16 0.15 40.44%
Adjusted Per Share Value based on latest NOSH - 147,499
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.56 0.65 0.46 0.48 0.54 0.37 0.59 -3.41%
EPS 0.20 0.29 0.20 0.18 0.30 0.16 0.32 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0942 0.0945 0.0822 0.0632 0.0491 0.0459 0.0286 120.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.425 0.44 0.49 0.515 0.615 0.30 -
P/RPS 32.42 24.53 32.70 30.87 27.66 47.99 9.64 123.97%
P/EPS 92.31 55.92 74.58 81.67 49.52 107.89 18.07 195.73%
EY 1.08 1.79 1.34 1.22 2.02 0.93 5.53 -66.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.70 1.83 2.33 3.03 3.84 2.00 -2.67%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 21/10/15 10/08/15 06/05/15 27/02/15 10/11/14 25/08/14 -
Price 0.455 0.465 0.39 0.525 0.50 0.64 0.565 -
P/RPS 30.74 26.84 28.98 33.08 26.86 49.94 18.15 41.94%
P/EPS 87.50 61.18 66.10 87.50 48.08 112.28 34.04 87.32%
EY 1.14 1.63 1.51 1.14 2.08 0.89 2.94 -46.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.86 1.63 2.50 2.94 4.00 3.77 -38.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment