[FAST] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 408.52%
YoY- 323.13%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 5,487 5,445 4,956 5,637 4,683 4,406 4,772 9.76%
PBT 900 826 565 1,700 585 977 19 1212.24%
Tax -193 -433 -74 -439 -297 -338 -107 48.23%
NP 707 393 491 1,261 288 639 -88 -
-
NP to SH 624 344 432 1,134 223 568 -314 -
-
Tax Rate 21.44% 52.42% 13.10% 25.82% 50.77% 34.60% 563.16% -
Total Cost 4,780 5,052 4,465 4,376 4,395 3,767 4,860 -1.10%
-
Net Worth 21,977 22,157 20,774 20,353 16,884 15,965 15,857 24.33%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 838 - - - - - - -
Div Payout % 134.43% - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 21,977 22,157 20,774 20,353 16,884 15,965 15,857 24.33%
NOSH 171,111 171,111 171,111 171,111 159,285 153,513 156,999 5.91%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 12.89% 7.22% 9.91% 22.37% 6.15% 14.50% -1.84% -
ROE 2.84% 1.55% 2.08% 5.57% 1.32% 3.56% -1.98% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.27 3.24 3.13 3.63 2.94 2.87 3.04 4.98%
EPS 0.37 0.20 0.27 0.73 0.14 0.37 -0.20 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.132 0.131 0.131 0.106 0.104 0.101 18.95%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.27 1.26 1.15 1.31 1.09 1.02 1.11 9.40%
EPS 0.14 0.08 0.10 0.26 0.05 0.13 -0.07 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0515 0.0482 0.0473 0.0392 0.0371 0.0368 24.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.185 0.18 0.23 0.17 0.18 0.205 0.165 -
P/RPS 5.66 5.55 7.36 4.69 6.12 7.14 5.43 2.80%
P/EPS 49.74 87.83 84.43 23.29 128.57 55.41 -82.50 -
EY 2.01 1.14 1.18 4.29 0.78 1.80 -1.21 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.36 1.76 1.30 1.70 1.97 1.63 -9.22%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 16/02/15 -
Price 0.195 0.20 0.195 0.185 0.19 0.185 0.18 -
P/RPS 5.96 6.17 6.24 5.10 6.46 6.45 5.92 0.45%
P/EPS 52.43 97.59 71.58 25.35 135.71 50.00 -90.00 -
EY 1.91 1.02 1.40 3.95 0.74 2.00 -1.11 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.52 1.49 1.41 1.79 1.78 1.78 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment