[FAST] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -60.74%
YoY- 123.0%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 5,445 4,956 5,637 4,683 4,406 4,772 5,396 0.60%
PBT 826 565 1,700 585 977 19 1,145 -19.54%
Tax -433 -74 -439 -297 -338 -107 -312 24.39%
NP 393 491 1,261 288 639 -88 833 -39.36%
-
NP to SH 344 432 1,134 223 568 -314 268 18.09%
-
Tax Rate 52.42% 13.10% 25.82% 50.77% 34.60% 563.16% 27.25% -
Total Cost 5,052 4,465 4,376 4,395 3,767 4,860 4,563 7.01%
-
Net Worth 22,157 20,774 20,353 16,884 15,965 15,857 24,750 -7.10%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 22,157 20,774 20,353 16,884 15,965 15,857 24,750 -7.10%
NOSH 171,111 171,111 171,111 159,285 153,513 156,999 157,647 5.61%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.22% 9.91% 22.37% 6.15% 14.50% -1.84% 15.44% -
ROE 1.55% 2.08% 5.57% 1.32% 3.56% -1.98% 1.08% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.24 3.13 3.63 2.94 2.87 3.04 3.42 -3.53%
EPS 0.20 0.27 0.73 0.14 0.37 -0.20 0.17 11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.131 0.131 0.106 0.104 0.101 0.157 -10.91%
Adjusted Per Share Value based on latest NOSH - 159,285
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.26 1.15 1.31 1.09 1.02 1.11 1.25 0.53%
EPS 0.08 0.10 0.26 0.05 0.13 -0.07 0.06 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0482 0.0473 0.0392 0.0371 0.0368 0.0575 -7.07%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.18 0.23 0.17 0.18 0.205 0.165 0.185 -
P/RPS 5.55 7.36 4.69 6.12 7.14 5.43 5.40 1.84%
P/EPS 87.83 84.43 23.29 128.57 55.41 -82.50 108.82 -13.30%
EY 1.14 1.18 4.29 0.78 1.80 -1.21 0.92 15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.76 1.30 1.70 1.97 1.63 1.18 9.91%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 16/02/15 25/11/14 -
Price 0.20 0.195 0.185 0.19 0.185 0.18 0.20 -
P/RPS 6.17 6.24 5.10 6.46 6.45 5.92 5.84 3.72%
P/EPS 97.59 71.58 25.35 135.71 50.00 -90.00 117.65 -11.70%
EY 1.02 1.40 3.95 0.74 2.00 -1.11 0.85 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.49 1.41 1.79 1.78 1.78 1.27 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment