[FAST] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -20.37%
YoY- -39.44%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 5,898 5,635 5,487 5,445 4,956 5,637 4,683 16.54%
PBT 1,718 1,299 900 826 565 1,700 585 104.40%
Tax -404 -183 -193 -433 -74 -439 -297 22.65%
NP 1,314 1,116 707 393 491 1,261 288 173.82%
-
NP to SH 1,216 1,009 624 344 432 1,134 223 208.21%
-
Tax Rate 23.52% 14.09% 21.44% 52.42% 13.10% 25.82% 50.77% -
Total Cost 4,584 4,519 4,780 5,052 4,465 4,376 4,395 2.83%
-
Net Worth 24,319 22,984 21,977 22,157 20,774 20,353 16,884 27.39%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 838 - - - - -
Div Payout % - - 134.43% - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 24,319 22,984 21,977 22,157 20,774 20,353 16,884 27.39%
NOSH 171,111 171,111 171,111 171,111 171,111 171,111 159,285 4.86%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 22.28% 19.80% 12.89% 7.22% 9.91% 22.37% 6.15% -
ROE 5.00% 4.39% 2.84% 1.55% 2.08% 5.57% 1.32% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.52 3.36 3.27 3.24 3.13 3.63 2.94 12.69%
EPS 0.73 0.60 0.37 0.20 0.27 0.73 0.14 199.19%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.137 0.131 0.132 0.131 0.131 0.106 23.11%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.37 1.31 1.27 1.26 1.15 1.31 1.09 16.38%
EPS 0.28 0.23 0.14 0.08 0.10 0.26 0.05 213.70%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0534 0.051 0.0515 0.0482 0.0473 0.0392 27.45%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.19 0.185 0.185 0.18 0.23 0.17 0.18 -
P/RPS 5.40 5.51 5.66 5.55 7.36 4.69 6.12 -7.97%
P/EPS 26.21 30.76 49.74 87.83 84.43 23.29 128.57 -65.19%
EY 3.82 3.25 2.01 1.14 1.18 4.29 0.78 187.00%
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.35 1.41 1.36 1.76 1.30 1.70 -15.88%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 25/08/16 30/05/16 24/02/16 24/11/15 26/08/15 -
Price 0.22 0.195 0.195 0.20 0.195 0.185 0.19 -
P/RPS 6.26 5.81 5.96 6.17 6.24 5.10 6.46 -2.06%
P/EPS 30.34 32.42 52.43 97.59 71.58 25.35 135.71 -62.99%
EY 3.30 3.08 1.91 1.02 1.40 3.95 0.74 169.70%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.42 1.49 1.52 1.49 1.41 1.79 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment