[FAST] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -0.78%
YoY- 3.78%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 7,124 6,398 7,188 7,838 8,445 6,951 6,784 3.32%
PBT 1,142 736 879 1,839 1,941 934 765 30.71%
Tax -365 -238 -314 -440 -531 -328 -263 24.49%
NP 777 498 565 1,399 1,410 606 502 33.91%
-
NP to SH 777 498 565 1,399 1,410 606 502 33.91%
-
Tax Rate 31.96% 32.34% 35.72% 23.93% 27.36% 35.12% 34.38% -
Total Cost 6,347 5,900 6,623 6,439 7,035 6,345 6,282 0.69%
-
Net Worth 26,216 26,693 26,237 25,780 24,411 23,955 24,639 4.23%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,139 - - 1,140 1,140 - - -
Div Payout % 146.70% - - 81.54% 80.90% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 26,216 26,693 26,237 25,780 24,411 23,955 24,639 4.23%
NOSH 228,148 228,148 228,148 228,148 228,148 228,148 228,148 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.91% 7.78% 7.86% 17.85% 16.70% 8.72% 7.40% -
ROE 2.96% 1.87% 2.15% 5.43% 5.78% 2.53% 2.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.12 2.80 3.15 3.44 3.70 3.05 2.97 3.34%
EPS 0.34 0.22 0.25 0.61 0.62 0.27 0.22 33.77%
DPS 0.50 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.115 0.117 0.115 0.113 0.107 0.105 0.108 4.28%
Adjusted Per Share Value based on latest NOSH - 228,148
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.66 1.49 1.67 1.82 1.97 1.62 1.58 3.35%
EPS 0.18 0.12 0.13 0.33 0.33 0.14 0.12 31.13%
DPS 0.27 0.00 0.00 0.27 0.27 0.00 0.00 -
NAPS 0.061 0.0621 0.0611 0.06 0.0568 0.0558 0.0573 4.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.29 0.32 0.32 0.47 0.405 0.315 0.605 -
P/RPS 9.28 11.41 10.16 13.68 10.94 10.34 20.35 -40.83%
P/EPS 85.09 146.60 129.22 76.65 65.53 118.59 274.96 -54.34%
EY 1.18 0.68 0.77 1.30 1.53 0.84 0.36 121.13%
DY 1.72 0.00 0.00 1.06 1.23 0.00 0.00 -
P/NAPS 2.52 2.74 2.78 4.16 3.79 3.00 5.60 -41.36%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 26/02/19 26/11/18 28/08/18 25/05/18 27/02/18 -
Price 0.295 0.26 0.335 0.395 0.49 0.405 0.44 -
P/RPS 9.44 9.27 10.63 11.50 13.24 13.29 14.80 -25.96%
P/EPS 86.55 119.11 135.27 64.42 79.29 152.48 199.97 -42.86%
EY 1.16 0.84 0.74 1.55 1.26 0.66 0.50 75.52%
DY 1.69 0.00 0.00 1.27 1.02 0.00 0.00 -
P/NAPS 2.57 2.22 2.91 3.50 4.58 3.86 4.07 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment