[FAST] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 20.72%
YoY- -29.37%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 7,188 7,838 8,445 6,951 6,784 7,674 6,877 2.98%
PBT 879 1,839 1,941 934 765 1,765 1,236 -20.27%
Tax -314 -440 -531 -328 -263 -417 -338 -4.77%
NP 565 1,399 1,410 606 502 1,348 898 -26.51%
-
NP to SH 565 1,399 1,410 606 502 1,348 819 -21.87%
-
Tax Rate 35.72% 23.93% 27.36% 35.12% 34.38% 23.63% 27.35% -
Total Cost 6,623 6,439 7,035 6,345 6,282 6,326 5,979 7.03%
-
Net Worth 26,237 25,780 24,411 23,955 24,639 24,183 23,527 7.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 1,140 1,140 - - 1,140 840 -
Div Payout % - 81.54% 80.90% - - 84.62% 102.59% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 26,237 25,780 24,411 23,955 24,639 24,183 23,527 7.51%
NOSH 228,148 228,148 228,148 228,148 228,148 171,111 171,111 21.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.86% 17.85% 16.70% 8.72% 7.40% 17.57% 13.06% -
ROE 2.15% 5.43% 5.78% 2.53% 2.04% 5.57% 3.48% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.15 3.44 3.70 3.05 2.97 3.36 4.09 -15.93%
EPS 0.25 0.61 0.62 0.27 0.22 0.59 0.49 -36.07%
DPS 0.00 0.50 0.50 0.00 0.00 0.50 0.50 -
NAPS 0.115 0.113 0.107 0.105 0.108 0.106 0.14 -12.25%
Adjusted Per Share Value based on latest NOSH - 228,148
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.67 1.82 1.96 1.61 1.58 1.78 1.60 2.88%
EPS 0.13 0.32 0.33 0.14 0.12 0.31 0.19 -22.29%
DPS 0.00 0.26 0.26 0.00 0.00 0.26 0.20 -
NAPS 0.0609 0.0599 0.0567 0.0556 0.0572 0.0562 0.0546 7.53%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.32 0.47 0.405 0.315 0.605 0.975 0.70 -
P/RPS 10.16 13.68 10.94 10.34 20.35 28.99 17.11 -29.28%
P/EPS 129.22 76.65 65.53 118.59 274.96 165.02 143.63 -6.78%
EY 0.77 1.30 1.53 0.84 0.36 0.61 0.70 6.54%
DY 0.00 1.06 1.23 0.00 0.00 0.51 0.71 -
P/NAPS 2.78 4.16 3.79 3.00 5.60 9.20 5.00 -32.31%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 28/08/18 25/05/18 27/02/18 21/11/17 22/08/17 -
Price 0.335 0.395 0.49 0.405 0.44 0.795 0.815 -
P/RPS 10.63 11.50 13.24 13.29 14.80 23.64 19.92 -34.13%
P/EPS 135.27 64.42 79.29 152.48 199.97 134.55 167.23 -13.15%
EY 0.74 1.55 1.26 0.66 0.50 0.74 0.60 14.96%
DY 0.00 1.27 1.02 0.00 0.00 0.63 0.61 -
P/NAPS 2.91 3.50 4.58 3.86 4.07 7.50 5.82 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment