[FAST] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 69.39%
YoY- 12.89%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 132,435 20,683 21,775 23,233 19,999 16,568 14,725 44.16%
PBT 3,326 3,451 3,725 4,714 4,315 3,025 3,262 0.32%
Tax -7,523 -1,001 -1,112 -1,299 -1,145 -809 -1,074 38.28%
NP -4,197 2,450 2,613 3,415 3,170 2,216 2,188 -
-
NP to SH -4,197 2,450 2,613 3,415 3,025 1,977 1,926 -
-
Tax Rate 226.19% 29.01% 29.85% 27.56% 26.54% 26.74% 32.92% -
Total Cost 136,632 18,233 19,162 19,818 16,829 14,352 12,537 48.84%
-
Net Worth 89,027 27,790 27,558 25,780 24,183 22,984 20,353 27.85%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 2,277 2,277 2,281 2,281 - - -
Div Payout % - 92.98% 87.16% 66.81% 75.42% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 89,027 27,790 27,558 25,780 24,183 22,984 20,353 27.85%
NOSH 405,083 228,148 228,148 228,148 171,111 171,111 171,111 15.43%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -3.17% 11.85% 12.00% 14.70% 15.85% 13.38% 14.86% -
ROE -4.71% 8.82% 9.48% 13.25% 12.51% 8.60% 9.46% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.21 9.08 9.56 10.18 8.77 9.88 9.48 23.82%
EPS -1.08 1.08 1.15 1.50 1.33 1.18 1.24 -
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.23 0.122 0.121 0.113 0.106 0.137 0.131 9.82%
Adjusted Per Share Value based on latest NOSH - 228,148
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.76 4.80 5.06 5.40 4.64 3.85 3.42 44.16%
EPS -0.97 0.57 0.61 0.79 0.70 0.46 0.45 -
DPS 0.00 0.53 0.53 0.53 0.53 0.00 0.00 -
NAPS 0.2068 0.0645 0.064 0.0599 0.0562 0.0534 0.0473 27.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.235 0.345 0.29 0.47 0.975 0.185 0.17 -
P/RPS 0.69 3.80 3.03 4.62 11.12 1.87 1.79 -14.67%
P/EPS -21.67 32.08 25.28 31.40 73.54 15.70 13.71 -
EY -4.61 3.12 3.96 3.18 1.36 6.37 7.29 -
DY 0.00 2.90 3.45 2.13 1.03 0.00 0.00 -
P/NAPS 1.02 2.83 2.40 4.16 9.20 1.35 1.30 -3.95%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 11/11/20 20/11/19 26/11/18 21/11/17 22/11/16 24/11/15 -
Price 0.105 0.575 0.46 0.395 0.795 0.195 0.185 -
P/RPS 0.31 6.33 4.81 3.88 9.07 1.97 1.95 -26.37%
P/EPS -9.68 53.46 40.09 26.39 59.96 16.55 14.92 -
EY -10.33 1.87 2.49 3.79 1.67 6.04 6.70 -
DY 0.00 1.74 2.17 2.53 1.26 0.00 0.00 -
P/NAPS 0.46 4.71 3.80 3.50 7.50 1.42 1.41 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment