[MLAB] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 251.83%
YoY- 225.54%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 205 585 248 1,066 1,305 404 404 -36.40%
PBT -2,151 -282 -1,918 343 -187 -110 -110 627.14%
Tax 0 0 0 0 0 0 0 -
NP -2,151 -282 -1,918 343 -187 -110 -110 627.14%
-
NP to SH -1,999 -269 -1,884 290 -191 -26 -26 1712.90%
-
Tax Rate - - - 0.00% - - - -
Total Cost 2,356 867 2,166 723 1,492 514 514 176.19%
-
Net Worth 8,862 -22,911 51,913 10,258 9,530 0 9,511 -4.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 8,862 -22,911 51,913 10,258 9,530 0 9,511 -4.60%
NOSH 670,504 570,504 570,504 181,250 186,867 187,333 186,867 134.55%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1,049.27% -48.21% -773.39% 32.18% -14.33% -27.23% -27.23% -
ROE -22.56% 0.00% -3.63% 2.83% -2.00% 0.00% -0.27% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.05 0.23 0.04 0.59 0.70 0.22 0.22 -62.79%
EPS -0.30 -0.05 -0.33 0.16 -0.10 -0.01 -0.01 867.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 -0.0903 0.091 0.0566 0.051 0.00 0.0509 -43.73%
Adjusted Per Share Value based on latest NOSH - 181,250
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.07 0.20 0.09 0.37 0.45 0.14 0.14 -37.03%
EPS -0.69 -0.09 -0.65 0.10 -0.07 -0.01 -0.01 1586.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 -0.0793 0.1796 0.0355 0.033 0.00 0.0329 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.06 0.08 0.12 0.12 0.115 0.07 0.09 -
P/RPS 120.64 34.70 276.04 20.40 16.47 32.46 41.63 103.39%
P/EPS -12.37 -75.46 -36.34 75.00 -112.51 -504.36 -646.85 -92.86%
EY -8.08 -1.33 -2.75 1.33 -0.89 -0.20 -0.15 1329.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 1.32 2.12 2.25 0.00 1.77 35.47%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 29/11/17 23/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.055 0.075 0.075 0.26 0.10 0.07 0.07 -
P/RPS 110.59 32.53 172.52 44.21 14.32 32.46 32.38 126.96%
P/EPS -11.34 -70.74 -22.71 162.50 -97.84 -504.36 -503.10 -92.03%
EY -8.82 -1.41 -4.40 0.62 -1.02 -0.20 -0.20 1151.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.00 0.82 4.59 1.96 0.00 1.38 51.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment