[INSBIO] QoQ Quarter Result on 31-Dec-2007

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- -3.64%
YoY- 104.39%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,615 22,289 21,297 29,453 32,865 20,937 7,806 65.24%
PBT 57 1,062 1,122 658 571 318 100 -31.18%
Tax -50 -109 -70 -129 -21 47 -47 4.19%
NP 7 953 1,052 529 550 365 53 -73.96%
-
NP to SH 21 959 1,077 530 550 365 53 -45.96%
-
Tax Rate 87.72% 10.26% 6.24% 19.60% 3.68% -14.78% 47.00% -
Total Cost 16,608 21,336 20,245 28,924 32,315 20,572 7,753 65.94%
-
Net Worth 32,949 45,596 43,505 43,038 42,813 40,992 38,345 -9.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 32,949 45,596 43,505 43,038 42,813 40,992 38,345 -9.59%
NOSH 210,000 290,606 283,421 287,500 289,473 280,769 265,000 -14.32%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.04% 4.28% 4.94% 1.80% 1.67% 1.74% 0.68% -
ROE 0.06% 2.10% 2.48% 1.23% 1.28% 0.89% 0.14% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.91 7.67 7.51 10.24 11.35 7.46 2.95 92.65%
EPS 0.01 0.33 0.38 0.18 0.19 0.13 0.02 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1569 0.1535 0.1497 0.1479 0.146 0.1447 5.52%
Adjusted Per Share Value based on latest NOSH - 287,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.77 7.74 7.39 10.23 11.41 7.27 2.71 65.27%
EPS 0.01 0.33 0.37 0.18 0.19 0.13 0.02 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1583 0.1511 0.1494 0.1487 0.1423 0.1331 -9.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.21 0.24 0.22 0.25 0.21 0.21 0.19 -
P/RPS 2.65 3.13 2.93 2.44 1.85 2.82 6.45 -44.64%
P/EPS 2,100.00 72.73 57.89 135.61 110.53 161.54 950.00 69.44%
EY 0.05 1.38 1.73 0.74 0.90 0.62 0.11 -40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.53 1.43 1.67 1.42 1.44 1.31 1.51%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 22/08/08 27/05/08 29/02/08 22/11/07 06/09/07 16/05/07 -
Price 0.16 0.22 0.25 0.23 0.25 0.22 0.19 -
P/RPS 2.02 2.87 3.33 2.25 2.20 2.95 6.45 -53.78%
P/EPS 1,600.00 66.67 65.79 124.76 131.58 169.23 950.00 41.42%
EY 0.06 1.50 1.52 0.80 0.76 0.59 0.11 -33.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.40 1.63 1.54 1.69 1.51 1.31 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment