[INSBIO] YoY Quarter Result on 31-Mar-2008

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 103.21%
YoY- 1932.08%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 16,805 15,457 10,243 21,297 32,865 29,453 -17.04%
PBT 343 905 -1,312 1,122 571 658 -19.50%
Tax 153 -188 -94 -70 -21 -129 -
NP 496 717 -1,406 1,052 550 529 -2.12%
-
NP to SH 589 774 -1,406 1,077 550 530 3.57%
-
Tax Rate -44.61% 20.77% - 6.24% 3.68% 19.60% -
Total Cost 16,309 14,740 11,649 20,245 32,315 28,924 -17.37%
-
Net Worth 39,266 40,133 43,585 43,505 42,813 43,038 -3.00%
Dividend
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 39,266 40,133 43,585 43,505 42,813 43,038 -3.00%
NOSH 280,476 286,666 286,938 283,421 289,473 287,500 -0.82%
Ratio Analysis
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 2.95% 4.64% -13.73% 4.94% 1.67% 1.80% -
ROE 1.50% 1.93% -3.23% 2.48% 1.28% 1.23% -
Per Share
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 5.99 5.39 3.57 7.51 11.35 10.24 -16.35%
EPS 0.21 0.27 -0.49 0.38 0.19 0.18 5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.1519 0.1535 0.1479 0.1497 -2.20%
Adjusted Per Share Value based on latest NOSH - 283,421
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 5.84 5.37 3.56 7.39 11.41 10.23 -17.03%
EPS 0.20 0.27 -0.49 0.37 0.19 0.18 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1394 0.1513 0.1511 0.1487 0.1494 -3.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/12/10 30/09/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.28 0.19 0.20 0.22 0.21 0.25 -
P/RPS 4.67 3.52 5.60 2.93 1.85 2.44 24.13%
P/EPS 133.33 70.37 -40.82 57.89 110.53 135.61 -0.56%
EY 0.75 1.42 -2.45 1.73 0.90 0.74 0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.36 1.32 1.43 1.42 1.67 6.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 23/02/11 23/11/10 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.22 0.26 0.17 0.25 0.25 0.23 -
P/RPS 3.67 4.82 4.76 3.33 2.20 2.25 17.69%
P/EPS 104.76 96.30 -34.69 65.79 131.58 124.76 -5.65%
EY 0.95 1.04 -2.88 1.52 0.76 0.80 5.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.86 1.12 1.63 1.69 1.54 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment