[INSBIO] YoY TTM Result on 31-Dec-2007

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 113.48%
YoY- 111.84%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Revenue 78,501 70,444 104,552 91,061 -5.25%
PBT 6,892 929 2,669 1,647 68.26%
Tax -478 -323 -173 -150 52.40%
NP 6,414 606 2,496 1,497 69.71%
-
NP to SH 7,359 726 2,522 1,498 78.36%
-
Tax Rate 6.94% 34.77% 6.48% 9.11% -
Total Cost 72,087 69,838 102,056 89,564 -7.58%
-
Net Worth 40,133 43,585 43,505 43,038 -2.50%
Dividend
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Net Worth 40,133 43,585 43,505 43,038 -2.50%
NOSH 286,666 286,938 283,421 287,500 -0.10%
Ratio Analysis
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
NP Margin 8.17% 0.86% 2.39% 1.64% -
ROE 18.34% 1.67% 5.80% 3.48% -
Per Share
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
RPS 27.38 24.55 36.89 31.67 -5.15%
EPS 2.57 0.25 0.89 0.52 78.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1519 0.1535 0.1497 -2.40%
Adjusted Per Share Value based on latest NOSH - 287,500
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
RPS 27.26 24.46 36.30 31.62 -5.25%
EPS 2.56 0.25 0.88 0.52 78.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1513 0.1511 0.1494 -2.48%
Price Multiplier on Financial Quarter End Date
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Date 30/09/10 31/12/08 31/03/08 31/12/07 -
Price 0.19 0.20 0.22 0.25 -
P/RPS 0.69 0.81 0.60 0.79 -4.80%
P/EPS 7.40 79.05 24.72 47.98 -49.31%
EY 13.51 1.27 4.04 2.08 97.43%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.43 1.67 -7.19%
Price Multiplier on Announcement Date
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Date 23/11/10 25/02/09 27/05/08 29/02/08 -
Price 0.26 0.17 0.25 0.23 -
P/RPS 0.95 0.69 0.68 0.73 10.04%
P/EPS 10.13 67.19 28.09 44.14 -41.43%
EY 9.87 1.49 3.56 2.27 70.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.12 1.63 1.54 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment