[PGB] QoQ Quarter Result on 30-Jun-2024 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 376.92%
YoY- 446.69%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,481 65,847 35,074 27,634 43,510 24,748 24,483 55.57%
PBT 7,568 -2,148 935 864 3,159 876 2,591 104.46%
Tax 161 -568 -154 -662 -1,528 73 -281 -
NP 7,729 -2,716 781 202 1,631 949 2,310 123.86%
-
NP to SH 7,834 -2,829 676 32 1,433 831 2,310 125.89%
-
Tax Rate -2.13% - 16.47% 76.62% 48.37% -8.33% 10.85% -
Total Cost 39,752 68,563 34,293 27,432 41,879 23,799 22,173 47.63%
-
Net Worth 103,433 94,893 95,437 95,062 89,986 88,354 80,498 18.20%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 103,433 94,893 95,437 95,062 89,986 88,354 80,498 18.20%
NOSH 675,852 675,852 664,772 634,982 604,340 604,340 604,340 7.74%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.28% -4.12% 2.23% 0.73% 3.75% 3.83% 9.44% -
ROE 7.57% -2.98% 0.71% 0.03% 1.59% 0.94% 2.87% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.27 10.19 5.55 4.57 7.20 4.10 4.05 47.75%
EPS 1.20 -0.44 0.11 0.01 0.24 0.14 0.38 115.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1583 0.1469 0.1511 0.1573 0.1489 0.1462 0.1332 12.20%
Adjusted Per Share Value based on latest NOSH - 675,852
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.03 9.74 5.19 4.09 6.44 3.66 3.62 55.71%
EPS 1.16 -0.42 0.10 0.00 0.21 0.12 0.34 126.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.1404 0.1412 0.1407 0.1331 0.1307 0.1191 18.19%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.13 0.14 0.14 0.17 0.17 0.20 0.205 -
P/RPS 1.79 1.37 2.52 3.72 2.36 4.88 5.06 -50.01%
P/EPS 10.84 -31.97 130.81 3,210.56 71.69 145.45 53.63 -65.59%
EY 9.22 -3.13 0.76 0.03 1.39 0.69 1.86 191.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.95 0.93 1.08 1.14 1.37 1.54 -34.33%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 27/11/23 30/08/23 02/05/23 22/02/23 -
Price 0.115 0.13 0.135 0.15 0.17 0.20 0.20 -
P/RPS 1.58 1.28 2.43 3.28 2.36 4.88 4.94 -53.26%
P/EPS 9.59 -29.68 126.14 2,832.84 71.69 145.45 52.32 -67.76%
EY 10.43 -3.37 0.79 0.04 1.39 0.69 1.91 210.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.89 0.95 1.14 1.37 1.50 -38.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment