[MTOUCHE] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 5631.25%
YoY- -10.27%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,263 11,057 10,525 10,477 8,893 9,191 6,896 38.72%
PBT 709 -287 -36,265 312 -151 -4,687 -18,787 -
Tax 0 0 207 385 -134 -474 1,018 -
NP 709 -287 -36,058 697 -285 -5,161 -17,769 -
-
NP to SH 455 -287 -34,197 917 16 -5,159 -15,794 -
-
Tax Rate 0.00% - - -123.40% - - - -
Total Cost 10,554 11,344 46,583 9,780 9,178 14,352 24,665 -43.24%
-
Net Worth 89,661 97,579 91,457 102,179 121,600 97,038 67,169 21.25%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 89,661 97,579 91,457 102,179 121,600 97,038 67,169 21.25%
NOSH 133,823 143,499 132,546 131,000 160,000 122,833 90,770 29.56%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.29% -2.60% -342.59% 6.65% -3.20% -56.15% -257.67% -
ROE 0.51% -0.29% -37.39% 0.90% 0.01% -5.32% -23.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.42 7.71 7.94 8.00 5.56 7.48 7.60 7.07%
EPS 0.34 -0.20 -25.80 0.70 0.01 -4.20 -17.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.78 0.76 0.79 0.74 -6.41%
Adjusted Per Share Value based on latest NOSH - 131,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.22 1.20 1.14 1.13 0.96 0.99 0.75 38.35%
EPS 0.05 -0.03 -3.70 0.10 0.00 -0.56 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1055 0.0989 0.1105 0.1315 0.1049 0.0726 21.32%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.26 0.22 0.23 0.80 -
P/RPS 4.04 3.37 3.65 3.25 3.96 3.07 10.53 -47.23%
P/EPS 100.00 -130.00 -1.12 37.14 2,200.00 -5.48 -4.60 -
EY 1.00 -0.77 -88.97 2.69 0.05 -18.26 -21.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.42 0.33 0.29 0.29 1.08 -39.38%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 15/05/09 13/02/09 17/11/08 21/08/08 16/05/08 19/02/08 -
Price 0.28 0.32 0.24 0.25 0.40 0.31 0.54 -
P/RPS 3.33 4.15 3.02 3.13 7.20 4.14 7.11 -39.71%
P/EPS 82.35 -160.00 -0.93 35.71 4,000.00 -7.38 -3.10 -
EY 1.21 -0.63 -107.50 2.80 0.03 -13.55 -32.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.35 0.32 0.53 0.39 0.73 -30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment