[MTOUCHE] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 258.54%
YoY- 2743.75%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 11,153 10,264 10,148 11,263 11,057 10,525 10,477 4.26%
PBT 1,686 -66,209 874 709 -287 -36,265 312 208.25%
Tax 0 -277 0 0 0 207 385 -
NP 1,686 -66,486 874 709 -287 -36,058 697 80.29%
-
NP to SH 1,686 -66,287 874 455 -287 -34,197 917 50.13%
-
Tax Rate 0.00% - 0.00% 0.00% - - -123.40% -
Total Cost 9,467 76,750 9,274 10,554 11,344 46,583 9,780 -2.14%
-
Net Worth 38,318 2,300,429 93,826 89,661 97,579 91,457 102,179 -48.02%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 38,318 2,300,429 93,826 89,661 97,579 91,457 102,179 -48.02%
NOSH 153,272 127,801 128,529 133,823 143,499 132,546 131,000 11.04%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.12% -647.76% 8.61% 6.29% -2.60% -342.59% 6.65% -
ROE 4.40% -2.88% 0.93% 0.51% -0.29% -37.39% 0.90% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.28 8.03 7.90 8.42 7.71 7.94 8.00 -6.09%
EPS 1.10 -51.87 0.68 0.34 -0.20 -25.80 0.70 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 18.00 0.73 0.67 0.68 0.69 0.78 -53.19%
Adjusted Per Share Value based on latest NOSH - 133,823
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.20 1.11 1.10 1.22 1.19 1.14 1.13 4.09%
EPS 0.18 -7.15 0.09 0.05 -0.03 -3.69 0.10 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 2.4823 0.1012 0.0968 0.1053 0.0987 0.1103 -48.08%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.28 0.32 0.23 0.34 0.26 0.29 0.26 -
P/RPS 3.85 3.98 2.91 4.04 3.37 3.65 3.25 11.96%
P/EPS 25.45 -0.62 33.82 100.00 -130.00 -1.12 37.14 -22.29%
EY 3.93 -162.08 2.96 1.00 -0.77 -88.97 2.69 28.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.02 0.32 0.51 0.38 0.42 0.33 126.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 14/05/10 12/02/10 09/11/09 12/08/09 15/05/09 13/02/09 17/11/08 -
Price 0.25 0.20 0.38 0.28 0.32 0.24 0.25 -
P/RPS 3.44 2.49 4.81 3.33 4.15 3.02 3.13 6.50%
P/EPS 22.73 -0.39 55.88 82.35 -160.00 -0.93 35.71 -26.02%
EY 4.40 -259.34 1.79 1.21 -0.63 -107.50 2.80 35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.01 0.52 0.42 0.47 0.35 0.32 113.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment