[MTOUCHE] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
05-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -45.6%
YoY- 354.19%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 15,640 13,559 12,169 11,962 14,646 7,033 7,982 56.39%
PBT 5,429 9,325 5,164 4,859 6,014 2,995 2,354 74.29%
Tax 540 -1 -375 -459 457 118 -98 -
NP 5,969 9,324 4,789 4,400 6,471 3,113 2,256 90.95%
-
NP to SH 3,734 9,321 4,053 3,520 6,471 3,113 2,256 39.79%
-
Tax Rate -9.95% 0.01% 7.26% 9.45% -7.60% -3.94% 4.16% -
Total Cost 9,671 4,235 7,380 7,562 8,175 3,920 5,726 41.68%
-
Net Worth 79,233 72,496 46,319 41,748 35,019 20,234 8,460 342.50%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 79,233 72,496 46,319 41,748 35,019 20,234 8,460 342.50%
NOSH 91,073 86,305 82,714 81,860 76,129 77,825 56,400 37.51%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 38.16% 68.77% 39.35% 36.78% 44.18% 44.26% 28.26% -
ROE 4.71% 12.86% 8.75% 8.43% 18.48% 15.38% 26.67% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.17 15.71 14.71 14.61 19.24 9.04 14.15 13.72%
EPS 4.10 10.80 4.90 4.30 8.50 4.00 4.00 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.56 0.51 0.46 0.26 0.15 221.78%
Adjusted Per Share Value based on latest NOSH - 81,860
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.69 1.46 1.31 1.29 1.58 0.76 0.86 56.69%
EPS 0.40 1.01 0.44 0.38 0.70 0.34 0.24 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.0782 0.05 0.0451 0.0378 0.0218 0.0091 343.44%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 3.64 3.88 2.89 2.75 3.36 1.89 0.00 -
P/RPS 21.20 24.70 19.64 18.82 17.47 20.91 0.00 -
P/EPS 88.78 35.93 58.98 63.95 39.53 47.25 0.00 -
EY 1.13 2.78 1.70 1.56 2.53 2.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.62 5.16 5.39 7.30 7.27 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 17/11/06 11/08/06 05/05/06 20/02/06 07/11/05 15/07/05 -
Price 3.36 4.16 3.76 2.96 3.28 1.77 0.00 -
P/RPS 19.57 26.48 25.56 20.26 17.05 19.59 0.00 -
P/EPS 81.95 38.52 76.73 68.84 38.59 44.25 0.00 -
EY 1.22 2.60 1.30 1.45 2.59 2.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.95 6.71 5.80 7.13 6.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment