[MTOUCHE] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -11.71%
YoY- 63.52%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 53,943 55,346 53,653 53,330 52,336 45,810 41,623 18.85%
PBT 10,937 19,182 23,322 24,777 25,362 19,032 16,222 -23.09%
Tax 292 468 66 -295 -378 -259 18 539.74%
NP 11,229 19,650 23,388 24,482 24,984 18,773 16,240 -21.78%
-
NP to SH 9,135 17,434 20,316 20,628 23,365 17,157 15,360 -29.25%
-
Tax Rate -2.67% -2.44% -0.28% 1.19% 1.49% 1.36% -0.11% -
Total Cost 42,714 35,696 30,265 28,848 27,352 27,037 25,383 41.43%
-
Net Worth 84,547 81,970 82,491 79,233 72,496 46,319 41,748 60.00%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 84,547 81,970 82,491 79,233 72,496 46,319 41,748 60.00%
NOSH 92,909 90,076 91,657 91,073 86,305 82,714 81,860 8.79%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 20.82% 35.50% 43.59% 45.91% 47.74% 40.98% 39.02% -
ROE 10.80% 21.27% 24.63% 26.03% 32.23% 37.04% 36.79% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 58.06 61.44 58.54 58.56 60.64 55.38 50.85 9.23%
EPS 9.83 19.35 22.17 22.65 27.07 20.74 18.76 -34.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.87 0.84 0.56 0.51 47.05%
Adjusted Per Share Value based on latest NOSH - 91,073
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.83 5.99 5.80 5.77 5.66 4.95 4.50 18.82%
EPS 0.99 1.89 2.20 2.23 2.53 1.86 1.66 -29.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.0886 0.0892 0.0857 0.0784 0.0501 0.0451 60.07%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.15 1.90 2.68 3.64 3.88 2.89 2.75 -
P/RPS 1.98 3.09 4.58 6.22 6.40 5.22 5.41 -48.80%
P/EPS 11.70 9.82 12.09 16.07 14.33 13.93 14.66 -13.94%
EY 8.55 10.19 8.27 6.22 6.98 7.18 6.82 16.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.09 2.98 4.18 4.62 5.16 5.39 -62.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 05/05/06 -
Price 0.93 1.14 2.07 3.36 4.16 3.76 2.96 -
P/RPS 1.60 1.86 3.54 5.74 6.86 6.79 5.82 -57.68%
P/EPS 9.46 5.89 9.34 14.83 15.37 18.13 15.78 -28.88%
EY 10.57 16.98 10.71 6.74 6.51 5.52 6.34 40.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.25 2.30 3.86 4.95 6.71 5.80 -68.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment