[MTOUCHE] QoQ Quarter Result on 31-Dec-2018 [#2]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -54.38%
YoY- 29.16%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 4,613 16,986 4,965 2,642 2,908 3,606 11,390 -45.22%
PBT 616 4,431 -21,940 -1,974 -1,806 2,567 1,338 -40.34%
Tax 821 -698 1 -1 198 -674 0 -
NP 1,437 3,733 -21,939 -1,975 -1,608 1,893 1,338 4.86%
-
NP to SH 1,596 3,694 -21,984 -2,007 -1,300 2,028 1,473 5.48%
-
Tax Rate -133.28% 15.75% - - - 26.26% 0.00% -
Total Cost 3,176 13,253 26,904 4,617 4,516 1,713 10,052 -53.57%
-
Net Worth 75,216 68,249 60,366 84,574 86,761 88,032 88,388 -10.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,216 68,249 60,366 84,574 86,761 88,032 88,388 -10.19%
NOSH 508,564 508,564 508,564 508,564 508,564 508,563 508,563 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 31.15% 21.98% -441.87% -74.75% -55.30% 52.50% 11.75% -
ROE 2.12% 5.41% -36.42% -2.37% -1.50% 2.30% 1.67% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.91 3.34 0.98 0.52 0.57 0.71 2.24 -45.11%
EPS 0.31 0.73 -4.32 -0.39 -0.26 0.40 0.29 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.1342 0.1187 0.1663 0.1706 0.1731 0.1738 -10.19%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.50 1.83 0.54 0.29 0.31 0.39 1.23 -45.09%
EPS 0.17 0.40 -2.37 -0.22 -0.14 0.22 0.16 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0812 0.0736 0.0651 0.0913 0.0936 0.095 0.0954 -10.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.065 0.055 0.075 0.105 0.10 0.115 -
P/RPS 9.92 1.95 5.63 14.44 18.36 14.10 5.13 55.15%
P/EPS 28.68 8.95 -1.27 -19.00 -41.08 25.08 39.70 -19.47%
EY 3.49 11.17 -78.60 -5.26 -2.43 3.99 2.52 24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.46 0.45 0.62 0.58 0.66 -5.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.08 0.075 0.055 0.065 0.09 0.105 0.11 -
P/RPS 8.82 2.25 5.63 12.51 15.74 14.81 4.91 47.71%
P/EPS 25.49 10.33 -1.27 -16.47 -35.21 26.33 37.98 -23.32%
EY 3.92 9.68 -78.60 -6.07 -2.84 3.80 2.63 30.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.46 0.39 0.53 0.61 0.63 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment