[BAHVEST] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -85.56%
YoY- 128.47%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,223 19,565 25,160 19,362 31,044 31,819 23,430 -6.38%
PBT 2,749 -193,992 -2,607 1,731 8,608 7,448 1,089 85.49%
Tax -869 19,475 -3,469 -540 -360 1,170 0 -
NP 1,880 -174,517 -6,076 1,191 8,248 8,618 1,089 43.95%
-
NP to SH 1,880 -174,517 -6,076 1,191 8,248 8,618 1,089 43.95%
-
Tax Rate 31.61% - - 31.20% 4.18% -15.71% 0.00% -
Total Cost 19,343 194,082 31,236 18,171 22,796 23,201 22,341 -9.16%
-
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
NOSH 1,226,062 1,225,062 1,225,062 1,224,922 1,223,666 1,223,240 1,221,476 0.25%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.86% -891.99% -24.15% 6.15% 26.57% 27.08% 4.65% -
ROE 1.54% -134.52% -2.00% 0.38% 2.67% 1.87% 0.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.73 1.60 2.05 1.58 2.54 2.60 3.10 -32.24%
EPS 0.15 -14.25 -0.50 0.10 0.67 0.71 0.14 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.1059 0.2484 0.2534 0.2524 0.3764 0.4586 -63.87%
Adjusted Per Share Value based on latest NOSH - 1,224,922
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.71 1.58 2.03 1.56 2.50 2.57 1.89 -6.46%
EPS 0.15 -14.08 -0.49 0.10 0.67 0.70 0.09 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.1046 0.2454 0.2503 0.2491 0.371 0.2798 -50.14%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.285 0.50 0.51 0.66 0.69 0.40 -
P/RPS 22.24 17.85 24.34 32.26 26.02 26.50 12.92 43.67%
P/EPS 251.01 -2.00 -100.80 524.48 97.92 97.84 277.88 -6.56%
EY 0.40 -49.98 -0.99 0.19 1.02 1.02 0.36 7.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.69 2.01 2.01 2.61 1.83 0.87 170.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.525 0.385 0.455 0.495 0.58 0.64 0.55 -
P/RPS 30.32 24.11 22.15 31.31 22.86 24.58 17.76 42.88%
P/EPS 342.29 -2.70 -91.73 509.06 86.05 90.75 382.08 -7.07%
EY 0.29 -37.00 -1.09 0.20 1.16 1.10 0.26 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.27 3.64 1.83 1.95 2.30 1.70 1.20 168.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment