[BAHVEST] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 14.44%
YoY- 327.06%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 142,705 75,449 47,949 50,406 9,803 17,434 17,958 37.54%
PBT -7,162 16,512 5,240 10,339 -4,157 -4,326 582 -
Tax -3,476 -4,302 -1,908 -900 0 0 0 -
NP -10,638 12,210 3,332 9,439 -4,157 -4,326 582 -
-
NP to SH -10,638 12,210 3,332 9,439 -4,157 -4,326 582 -
-
Tax Rate - 26.05% 36.41% 8.70% - - 0.00% -
Total Cost 153,343 63,239 44,617 40,967 13,960 21,760 17,376 39.78%
-
Net Worth 111,828 119,778 125,600 310,369 300,658 177,426 153,424 -4.74%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 111,828 119,778 125,600 310,369 300,658 177,426 153,424 -4.74%
NOSH 1,239,779 1,232,590 1,231,325 1,224,922 610,209 600,833 447,692 16.96%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -7.45% 16.18% 6.95% 18.73% -42.41% -24.81% 3.24% -
ROE -9.51% 10.19% 2.65% 3.04% -1.38% -2.44% 0.38% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.51 6.12 3.90 4.12 1.61 2.90 4.01 17.60%
EPS -0.86 0.99 0.27 0.77 -0.68 -0.72 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0972 0.1022 0.2534 0.4936 0.2953 0.3427 -18.56%
Adjusted Per Share Value based on latest NOSH - 1,224,922
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.83 4.14 2.63 2.77 0.54 0.96 0.99 37.44%
EPS -0.58 0.67 0.18 0.52 -0.23 -0.24 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0658 0.069 0.1704 0.1651 0.0974 0.0842 -4.74%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.305 0.51 0.50 0.51 1.15 0.645 1.00 -
P/RPS 2.65 8.33 12.82 12.39 71.46 22.23 24.93 -29.16%
P/EPS -35.55 51.47 184.42 66.18 -168.51 -89.58 769.23 -
EY -2.81 1.94 0.54 1.51 -0.59 -1.12 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 5.25 4.89 2.01 2.33 2.18 2.92 2.27%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/05/23 15/11/21 26/11/20 28/11/19 23/11/18 28/11/17 25/11/16 -
Price 0.225 0.53 0.49 0.495 0.99 0.60 0.98 -
P/RPS 1.95 8.66 12.56 12.03 61.51 20.68 24.43 -32.21%
P/EPS -26.22 53.49 180.73 64.23 -145.06 -83.33 753.85 -
EY -3.81 1.87 0.55 1.56 -0.69 -1.20 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 5.45 4.79 1.95 2.01 2.03 2.86 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment