[BAHVEST] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -42.78%
YoY- 327.06%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 142,705 150,898 95,898 100,812 19,606 34,868 35,916 23.63%
PBT -7,162 33,024 10,480 20,678 -8,314 -8,652 1,164 -
Tax -3,476 -8,604 -3,816 -1,800 0 0 0 -
NP -10,638 24,420 6,664 18,878 -8,314 -8,652 1,164 -
-
NP to SH -10,638 24,420 6,664 18,878 -8,314 -8,652 1,164 -
-
Tax Rate - 26.05% 36.41% 8.70% - - 0.00% -
Total Cost 153,343 126,478 89,234 81,934 27,920 43,520 34,752 25.64%
-
Net Worth 111,828 119,778 125,600 310,369 300,658 177,426 153,424 -4.74%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 111,828 119,778 125,600 310,369 300,658 177,426 153,424 -4.74%
NOSH 1,239,779 1,232,590 1,231,325 1,224,922 610,209 600,833 447,692 16.96%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -7.45% 16.18% 6.95% 18.73% -42.41% -24.81% 3.24% -
ROE -9.51% 20.39% 5.31% 6.08% -2.77% -4.88% 0.76% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.51 12.25 7.80 8.23 3.22 5.80 8.02 5.71%
EPS -0.86 1.98 0.54 1.54 -1.36 -1.44 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0972 0.1022 0.2534 0.4936 0.2953 0.3427 -18.56%
Adjusted Per Share Value based on latest NOSH - 1,224,922
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.83 8.28 5.26 5.53 1.08 1.91 1.97 23.64%
EPS -0.58 1.34 0.37 1.04 -0.46 -0.47 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0658 0.069 0.1704 0.1651 0.0974 0.0842 -4.74%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.305 0.51 0.50 0.51 1.15 0.645 1.00 -
P/RPS 2.65 4.16 6.41 6.20 35.73 11.11 12.46 -21.18%
P/EPS -35.55 25.74 92.21 33.09 -84.25 -44.79 384.62 -
EY -2.81 3.89 1.08 3.02 -1.19 -2.23 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 5.25 4.89 2.01 2.33 2.18 2.92 2.27%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/05/23 15/11/21 26/11/20 28/11/19 23/11/18 28/11/17 25/11/16 -
Price 0.225 0.53 0.49 0.495 0.99 0.60 0.98 -
P/RPS 1.95 4.33 6.28 6.01 30.76 10.34 12.22 -24.59%
P/EPS -26.22 26.75 90.37 32.12 -72.53 -41.67 376.92 -
EY -3.81 3.74 1.11 3.11 -1.38 -2.40 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 5.45 4.79 1.95 2.01 2.03 2.86 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment