[BAHVEST] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -42.78%
YoY- 327.06%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 84,892 95,131 100,754 100,812 124,176 65,052 44,310 54.31%
PBT 10,996 -186,261 10,309 20,678 34,432 4,380 -4,090 -
Tax -3,476 15,107 -5,825 -1,800 -1,440 1,170 0 -
NP 7,520 -171,154 4,484 18,878 32,992 5,550 -4,090 -
-
NP to SH 7,520 -171,154 4,484 18,878 32,992 5,550 -4,090 -
-
Tax Rate 31.61% - 56.50% 8.70% 4.18% -26.71% - -
Total Cost 77,372 266,285 96,270 81,934 91,184 59,502 48,401 36.75%
-
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
NOSH 1,226,062 1,225,062 1,225,062 1,224,922 1,223,666 1,223,240 1,221,476 0.25%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.86% -179.91% 4.45% 18.73% 26.57% 8.53% -9.23% -
ROE 6.15% -131.93% 1.47% 6.08% 10.68% 1.21% -1.18% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.93 7.77 8.23 8.23 10.15 5.32 5.86 11.84%
EPS 0.60 -13.98 0.36 1.54 2.68 0.70 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.1059 0.2484 0.2534 0.2524 0.3764 0.4586 -63.87%
Adjusted Per Share Value based on latest NOSH - 1,224,922
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.85 7.67 8.13 8.13 10.02 5.25 3.57 54.47%
EPS 0.61 -13.81 0.36 1.52 2.66 0.45 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.1046 0.2454 0.2503 0.2491 0.371 0.2798 -50.14%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.285 0.50 0.51 0.66 0.69 0.40 -
P/RPS 5.56 3.67 6.08 6.20 6.50 12.96 6.83 -12.82%
P/EPS 62.75 -2.04 136.59 33.09 24.48 151.92 -73.98 -
EY 1.59 -49.02 0.73 3.02 4.09 0.66 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.69 2.01 2.01 2.61 1.83 0.87 170.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.525 0.385 0.455 0.495 0.58 0.64 0.55 -
P/RPS 7.58 4.96 5.53 6.01 5.72 12.02 9.39 -13.31%
P/EPS 85.57 -2.76 124.30 32.12 21.51 140.91 -101.72 -
EY 1.17 -36.29 0.80 3.11 4.65 0.71 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.27 3.64 1.83 1.95 2.30 1.70 1.20 168.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment