[BAHVEST] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 202.59%
YoY- 108.24%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 23,290 42,207 42,845 52,008 21,845 43,650 31,799 -18.70%
PBT -6,420 3,871 4,267 13,449 -7,549 11,921 4,591 -
Tax 1,314 -1,176 -1,254 -4,909 -775 -2,915 -1,387 -
NP -5,106 2,695 3,013 8,540 -8,324 9,006 3,204 -
-
NP to SH -5,106 2,695 3,013 8,540 -8,324 9,006 3,204 -
-
Tax Rate - 30.38% 29.39% 36.50% - 24.45% 30.21% -
Total Cost 28,396 39,512 39,832 43,468 30,169 34,644 28,595 -0.46%
-
Net Worth 123,110 128,193 12,548,801 121,023 112,933 119,778 110,512 7.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,110 128,193 12,548,801 121,023 112,933 119,778 110,512 7.44%
NOSH 1,239,779 1,239,779 1,239,779 1,235,320 1,234,320 1,232,590 1,232,140 0.41%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -21.92% 6.39% 7.03% 16.42% -38.10% 20.63% 10.08% -
ROE -4.15% 2.10% 0.02% 7.06% -7.37% 7.52% 2.90% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.88 3.40 3.46 4.21 1.76 3.54 2.58 -18.97%
EPS -0.41 0.22 0.24 0.69 -0.67 0.73 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1034 10.13 0.098 0.0909 0.0972 0.0897 6.99%
Adjusted Per Share Value based on latest NOSH - 1,235,320
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.88 3.40 3.46 4.19 1.76 3.52 2.56 -18.55%
EPS -0.41 0.22 0.24 0.69 -0.67 0.73 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1034 10.1218 0.0976 0.0911 0.0966 0.0891 7.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.305 0.305 0.315 0.415 0.44 0.51 0.40 -
P/RPS 16.24 8.96 9.11 9.85 25.02 14.40 15.50 3.14%
P/EPS -74.06 140.31 129.51 60.01 -65.67 69.78 153.81 -
EY -1.35 0.71 0.77 1.67 -1.52 1.43 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.95 0.03 4.23 4.84 5.25 4.46 -21.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 10/05/23 25/11/22 26/08/22 27/05/22 21/02/22 15/11/21 13/08/21 -
Price 0.115 0.305 0.335 0.365 0.415 0.53 0.47 -
P/RPS 6.12 8.96 9.69 8.67 23.60 14.96 18.21 -51.56%
P/EPS -27.92 140.31 137.73 52.78 -61.94 72.52 180.73 -
EY -3.58 0.71 0.73 1.89 -1.61 1.38 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.95 0.03 3.72 4.57 5.45 5.24 -63.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment