[TMCLIFE] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY- -30.33%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
Revenue 14,864 14,561 0 14,281 0 12,368 14,287 4.03%
PBT -22,121 -4,410 0 -2,693 0 -2,595 -1,743 1169.13%
Tax 49 -1 0 -83 0 -61 83 -40.96%
NP -22,072 -4,411 0 -2,776 0 -2,656 -1,660 1229.63%
-
NP to SH -22,072 -4,389 0 -2,724 0 -2,656 -1,729 1176.57%
-
Tax Rate - - - - - - - -
Total Cost 36,936 18,972 0 17,057 0 15,024 15,947 131.61%
-
Net Worth 69,223 91,267 0 98,124 105,004 102,966 102,607 -32.53%
Dividend
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
Div - - - - - - 1,788 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
Net Worth 69,223 91,267 0 98,124 105,004 102,966 102,607 -32.53%
NOSH 601,416 601,232 605,333 605,333 617,674 617,674 596,206 0.87%
Ratio Analysis
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
NP Margin -148.49% -30.29% 0.00% -19.44% 0.00% -21.47% -11.62% -
ROE -31.89% -4.81% 0.00% -2.78% 0.00% -2.58% -1.69% -
Per Share
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
RPS 2.47 2.42 0.00 2.36 0.00 2.00 2.40 2.91%
EPS -3.67 -0.73 0.00 -0.45 0.00 -0.43 -0.29 1165.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.1151 0.1518 0.00 0.1621 0.17 0.1667 0.1721 -33.12%
Adjusted Per Share Value based on latest NOSH - 605,333
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
RPS 0.85 0.84 0.00 0.82 0.00 0.71 0.82 3.65%
EPS -1.27 -0.25 0.00 -0.16 0.00 -0.15 -0.10 1170.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.0397 0.0524 0.00 0.0563 0.0603 0.0591 0.0589 -32.59%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
Date 30/12/10 30/09/10 30/08/10 30/06/10 31/05/10 31/03/10 31/12/09 -
Price 0.51 0.50 0.42 0.34 0.32 0.35 0.35 -
P/RPS 20.64 20.65 0.00 14.41 0.00 0.00 14.61 41.27%
P/EPS -13.90 -68.49 0.00 -75.56 0.00 0.00 -120.69 -88.48%
EY -7.20 -1.46 0.00 -1.32 0.00 0.00 -0.83 767.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 4.43 3.29 0.00 2.10 1.88 0.00 2.03 118.22%
Price Multiplier on Announcement Date
31/12/10 30/09/10 31/08/10 30/06/10 31/05/10 31/03/10 31/12/09 CAGR
Date 28/02/11 30/11/10 - 25/08/10 - 26/05/10 24/02/10 -
Price 0.49 0.51 0.00 0.46 0.00 0.32 0.34 -
P/RPS 19.83 21.06 0.00 19.50 0.00 0.00 14.19 39.74%
P/EPS -13.35 -69.86 0.00 -102.22 0.00 0.00 -117.24 -88.61%
EY -7.49 -1.43 0.00 -0.98 0.00 0.00 -0.85 781.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 4.26 3.36 0.00 2.84 0.00 0.00 1.98 115.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment