[TMCLIFE] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -38.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 59,217 52,681 53,371 48,032 48,794 50,827 15,105 148.01%
PBT 9,048 5,323 5,704 4,368 6,979 10,621 3,678 81.93%
Tax -2,143 -1,277 -1,951 -1,052 -1,578 -2,837 -878 80.98%
NP 6,905 4,046 3,753 3,316 5,401 7,784 2,800 82.23%
-
NP to SH 6,905 4,046 3,753 3,316 5,401 7,784 2,800 82.23%
-
Tax Rate 23.68% 23.99% 34.20% 24.08% 22.61% 26.71% 23.87% -
Total Cost 52,312 48,635 49,618 44,716 43,393 43,043 12,305 161.73%
-
Net Worth 801,265 801,265 783,847 783,847 783,847 783,847 766,428 2.99%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 3,832 - - - 2,961 -
Div Payout % - - 102.11% - - - 105.76% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 801,265 801,265 783,847 783,847 783,847 783,847 766,428 2.99%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.66% 7.68% 7.03% 6.90% 11.07% 15.31% 18.54% -
ROE 0.86% 0.50% 0.48% 0.42% 0.69% 0.99% 0.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.40 3.02 3.06 2.76 2.80 2.92 0.87 147.49%
EPS 0.40 0.23 0.22 0.19 0.31 0.45 0.16 83.89%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.17 -
NAPS 0.46 0.46 0.45 0.45 0.45 0.45 0.44 2.99%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.40 3.02 3.06 2.76 2.80 2.92 0.87 147.49%
EPS 0.40 0.23 0.22 0.19 0.31 0.45 0.16 83.89%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.17 -
NAPS 0.46 0.46 0.45 0.45 0.45 0.45 0.44 2.99%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.53 0.565 0.625 0.73 0.66 0.485 0.495 -
P/RPS 15.59 18.68 20.40 26.47 23.56 16.62 57.08 -57.80%
P/EPS 133.70 243.24 290.08 383.47 212.86 108.53 307.94 -42.57%
EY 0.75 0.41 0.34 0.26 0.47 0.92 0.32 76.17%
DY 0.00 0.00 0.35 0.00 0.00 0.00 0.34 -
P/NAPS 1.15 1.23 1.39 1.62 1.47 1.08 1.13 1.17%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 09/02/22 09/11/21 24/08/21 25/05/21 04/02/21 10/11/20 25/08/20 -
Price 0.55 0.575 0.61 0.645 0.72 0.49 0.505 -
P/RPS 16.18 19.01 19.91 23.39 25.70 16.79 58.24 -57.32%
P/EPS 138.75 247.55 283.12 338.82 232.21 109.65 314.16 -41.91%
EY 0.72 0.40 0.35 0.30 0.43 0.91 0.32 71.45%
DY 0.00 0.00 0.36 0.00 0.00 0.00 0.34 -
P/NAPS 1.20 1.25 1.36 1.43 1.60 1.09 1.15 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment