[GENETEC] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -149.77%
YoY- -64.35%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 28,790 29,045 27,467 19,467 25,049 18,287 14,360 59.20%
PBT 3,887 190 3,659 -531 2,576 -2,007 -1,870 -
Tax -38 -781 -38 -38 -38 -31 -37 1.79%
NP 3,849 -591 3,621 -569 2,538 -2,038 -1,907 -
-
NP to SH 3,677 -159 2,723 -968 1,945 -2,129 -2,234 -
-
Tax Rate 0.98% 411.05% 1.04% - 1.48% - - -
Total Cost 24,941 29,636 23,846 20,036 22,511 20,325 16,267 33.06%
-
Net Worth 72,578 63,000 62,165 59,323 59,440 57,709 59,456 14.26%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 986 - - - - - - -
Div Payout % 26.82% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 72,578 63,000 62,165 59,323 59,440 57,709 59,456 14.26%
NOSH 39,539 39,220 35,491 35,491 35,171 35,188 35,181 8.11%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.37% -2.03% 13.18% -2.92% 10.13% -11.14% -13.28% -
ROE 5.07% -0.25% 4.38% -1.63% 3.27% -3.69% -3.76% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 72.99 80.68 77.32 54.80 71.22 51.97 40.82 47.47%
EPS 9.32 -0.44 7.67 -2.72 5.53 -6.05 -6.35 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.75 1.75 1.67 1.69 1.64 1.69 5.84%
Adjusted Per Share Value based on latest NOSH - 35,491
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.68 3.72 3.51 2.49 3.20 2.34 1.84 58.94%
EPS 0.47 -0.02 0.35 -0.12 0.25 -0.27 -0.29 -
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0806 0.0795 0.0759 0.076 0.0738 0.0761 14.26%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.20 1.33 1.18 1.35 0.965 0.85 0.835 -
P/RPS 1.64 1.65 1.53 2.46 1.35 1.64 2.05 -13.85%
P/EPS 12.87 -301.13 15.39 -49.54 17.45 -14.05 -13.15 -
EY 7.77 -0.33 6.50 -2.02 5.73 -7.12 -7.60 -
DY 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.67 0.81 0.57 0.52 0.49 20.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 22/05/18 28/02/18 21/11/17 29/08/17 24/05/17 24/02/17 -
Price 1.43 1.40 1.43 1.18 0.94 0.865 0.86 -
P/RPS 1.96 1.74 1.85 2.15 1.32 1.66 2.11 -4.81%
P/EPS 15.34 -316.98 18.66 -43.30 17.00 -14.30 -13.54 -
EY 6.52 -0.32 5.36 -2.31 5.88 -6.99 -7.38 -
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.82 0.71 0.56 0.53 0.51 32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment