[GENETEC] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -105.84%
YoY- 92.53%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 34,519 19,495 28,790 29,045 27,467 19,467 25,049 23.76%
PBT 5,056 839 3,887 190 3,659 -531 2,576 56.56%
Tax -38 -37 -38 -781 -38 -38 -38 0.00%
NP 5,018 802 3,849 -591 3,621 -569 2,538 57.33%
-
NP to SH 4,991 678 3,677 -159 2,723 -968 1,945 87.11%
-
Tax Rate 0.75% 4.41% 0.98% 411.05% 1.04% - 1.48% -
Total Cost 29,501 18,693 24,941 29,636 23,846 20,036 22,511 19.69%
-
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,004 - 986 - - - - -
Div Payout % 20.13% - 26.82% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
NOSH 41,732 40,257 39,539 39,220 35,491 35,491 35,171 12.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 14.54% 4.11% 13.37% -2.03% 13.18% -2.92% 10.13% -
ROE 6.50% 0.95% 5.07% -0.25% 4.38% -1.63% 3.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.91 49.19 72.99 80.68 77.32 54.80 71.22 13.27%
EPS 12.42 1.71 9.32 -0.44 7.67 -2.72 5.53 71.24%
DPS 2.50 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.80 1.84 1.75 1.75 1.67 1.69 8.47%
Adjusted Per Share Value based on latest NOSH - 39,220
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.42 2.49 3.68 3.72 3.51 2.49 3.20 23.95%
EPS 0.64 0.09 0.47 -0.02 0.35 -0.12 0.25 86.81%
DPS 0.13 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0913 0.0929 0.0806 0.0795 0.0759 0.076 18.57%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.61 1.89 1.20 1.33 1.18 1.35 0.965 -
P/RPS 1.87 3.84 1.64 1.65 1.53 2.46 1.35 24.18%
P/EPS 12.96 110.48 12.87 -301.13 15.39 -49.54 17.45 -17.94%
EY 7.72 0.91 7.77 -0.33 6.50 -2.02 5.73 21.91%
DY 1.55 0.00 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 0.65 0.76 0.67 0.81 0.57 29.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 21/08/18 22/05/18 28/02/18 21/11/17 29/08/17 -
Price 1.90 1.72 1.43 1.40 1.43 1.18 0.94 -
P/RPS 2.21 3.50 1.96 1.74 1.85 2.15 1.32 40.86%
P/EPS 15.30 100.54 15.34 -316.98 18.66 -43.30 17.00 -6.76%
EY 6.54 0.99 6.52 -0.32 5.36 -2.31 5.88 7.32%
DY 1.32 0.00 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 0.78 0.80 0.82 0.71 0.56 46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment