[GENETEC] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 191.36%
YoY- 110.27%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,045 27,467 19,467 25,049 18,287 14,360 16,054 48.53%
PBT 190 3,659 -531 2,576 -2,007 -1,870 -516 -
Tax -781 -38 -38 -38 -31 -37 48 -
NP -591 3,621 -569 2,538 -2,038 -1,907 -468 16.84%
-
NP to SH -159 2,723 -968 1,945 -2,129 -2,234 -589 -58.26%
-
Tax Rate 411.05% 1.04% - 1.48% - - - -
Total Cost 29,636 23,846 20,036 22,511 20,325 16,267 16,522 47.68%
-
Net Worth 63,000 62,165 59,323 59,440 57,709 59,456 62,426 0.61%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 63,000 62,165 59,323 59,440 57,709 59,456 62,426 0.61%
NOSH 39,220 35,491 35,491 35,171 35,188 35,181 35,269 7.34%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.03% 13.18% -2.92% 10.13% -11.14% -13.28% -2.92% -
ROE -0.25% 4.38% -1.63% 3.27% -3.69% -3.76% -0.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 80.68 77.32 54.80 71.22 51.97 40.82 45.52 46.50%
EPS -0.44 7.67 -2.72 5.53 -6.05 -6.35 -1.67 -58.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.67 1.69 1.64 1.69 1.77 -0.75%
Adjusted Per Share Value based on latest NOSH - 35,171
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.72 3.51 2.49 3.20 2.34 1.84 2.05 48.82%
EPS -0.02 0.35 -0.12 0.25 -0.27 -0.29 -0.08 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0795 0.0759 0.076 0.0738 0.0761 0.0799 0.58%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.33 1.18 1.35 0.965 0.85 0.835 1.03 -
P/RPS 1.65 1.53 2.46 1.35 1.64 2.05 2.26 -18.93%
P/EPS -301.13 15.39 -49.54 17.45 -14.05 -13.15 -61.68 188.06%
EY -0.33 6.50 -2.02 5.73 -7.12 -7.60 -1.62 -65.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.81 0.57 0.52 0.49 0.58 19.76%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 28/02/18 21/11/17 29/08/17 24/05/17 24/02/17 22/11/16 -
Price 1.40 1.43 1.18 0.94 0.865 0.86 0.88 -
P/RPS 1.74 1.85 2.15 1.32 1.66 2.11 1.93 -6.68%
P/EPS -316.98 18.66 -43.30 17.00 -14.30 -13.54 -52.69 231.13%
EY -0.32 5.36 -2.31 5.88 -6.99 -7.38 -1.90 -69.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.71 0.56 0.53 0.51 0.50 36.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment