[GENETEC] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -66.42%
YoY- 89.57%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 39,902 39,520 27,453 36,324 33,140 26,132 11,997 122.65%
PBT 1,882 2,003 1,263 4,975 7,930 4,141 2,872 -24.53%
Tax 9 -573 -186 -1,769 -1,073 -126 -234 -
NP 1,891 1,430 1,077 3,206 6,857 4,015 2,638 -19.88%
-
NP to SH 1,260 1,617 1,106 1,835 5,464 4,015 2,638 -38.86%
-
Tax Rate -0.48% 28.61% 14.73% 35.56% 13.53% 3.04% 8.15% -
Total Cost 38,011 38,090 26,376 33,118 26,283 22,117 9,359 154.34%
-
Net Worth 73,499 73,819 74,922 70,576 57,515 29,962 32,672 71.60%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 3,499 - - - - - - -
Div Payout % 277.78% - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 73,499 73,819 74,922 70,576 57,515 29,962 32,672 71.60%
NOSH 349,999 351,521 356,774 352,884 287,578 199,751 121,009 102.87%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.74% 3.62% 3.92% 8.83% 20.69% 15.36% 21.99% -
ROE 1.71% 2.19% 1.48% 2.60% 9.50% 13.40% 8.07% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.40 11.24 7.69 10.29 11.52 13.08 9.91 9.77%
EPS 0.36 0.46 0.31 0.52 1.90 2.01 2.18 -69.86%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.20 0.20 0.15 0.27 -15.41%
Adjusted Per Share Value based on latest NOSH - 352,884
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.14 5.09 3.53 4.68 4.27 3.36 1.54 123.17%
EPS 0.16 0.21 0.14 0.24 0.70 0.52 0.34 -39.47%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.095 0.0965 0.0909 0.0741 0.0386 0.0421 71.47%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.24 0.24 0.25 0.28 0.26 0.25 0.43 -
P/RPS 2.11 2.13 3.25 2.72 2.26 1.91 4.34 -38.14%
P/EPS 66.67 52.17 80.65 53.85 13.68 12.44 19.72 125.09%
EY 1.50 1.92 1.24 1.86 7.31 8.04 5.07 -55.56%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 1.19 1.40 1.30 1.67 1.59 -19.87%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 18/08/11 24/05/11 21/02/11 19/11/10 05/08/10 20/05/10 -
Price 0.20 0.245 0.25 0.26 0.25 0.29 0.23 -
P/RPS 1.75 2.18 3.25 2.53 2.17 2.22 2.32 -17.12%
P/EPS 55.56 53.26 80.65 50.00 13.16 14.43 10.55 202.39%
EY 1.80 1.88 1.24 2.00 7.60 6.93 9.48 -66.93%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.17 1.19 1.30 1.25 1.93 0.85 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment