[GENETEC] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 52.2%
YoY- 487.17%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,453 36,324 33,140 26,132 11,997 15,967 18,491 30.17%
PBT 1,263 4,975 7,930 4,141 2,872 1,018 1,893 -23.66%
Tax -186 -1,769 -1,073 -126 -234 -50 -50 140.27%
NP 1,077 3,206 6,857 4,015 2,638 968 1,843 -30.12%
-
NP to SH 1,106 1,835 5,464 4,015 2,638 968 1,843 -28.87%
-
Tax Rate 14.73% 35.56% 13.53% 3.04% 8.15% 4.91% 2.64% -
Total Cost 26,376 33,118 26,283 22,117 9,359 14,999 16,648 35.94%
-
Net Worth 74,922 70,576 57,515 29,962 32,672 30,249 28,909 88.78%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 604 - -
Div Payout % - - - - - 62.50% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 74,922 70,576 57,515 29,962 32,672 30,249 28,909 88.78%
NOSH 356,774 352,884 287,578 199,751 121,009 120,999 120,457 106.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.92% 8.83% 20.69% 15.36% 21.99% 6.06% 9.97% -
ROE 1.48% 2.60% 9.50% 13.40% 8.07% 3.20% 6.38% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.69 10.29 11.52 13.08 9.91 13.20 15.35 -36.94%
EPS 0.31 0.52 1.90 2.01 2.18 0.80 1.53 -65.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.21 0.20 0.20 0.15 0.27 0.25 0.24 -8.52%
Adjusted Per Share Value based on latest NOSH - 199,751
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.53 4.68 4.27 3.36 1.54 2.06 2.38 30.08%
EPS 0.14 0.24 0.70 0.52 0.34 0.12 0.24 -30.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.0965 0.0909 0.0741 0.0386 0.0421 0.0389 0.0372 88.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.28 0.26 0.25 0.43 0.35 0.45 -
P/RPS 3.25 2.72 2.26 1.91 4.34 2.65 2.93 7.16%
P/EPS 80.65 53.85 13.68 12.44 19.72 43.75 29.41 96.03%
EY 1.24 1.86 7.31 8.04 5.07 2.29 3.40 -48.98%
DY 0.00 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 1.19 1.40 1.30 1.67 1.59 1.40 1.88 -26.29%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 21/02/11 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 -
Price 0.25 0.26 0.25 0.29 0.23 0.48 0.40 -
P/RPS 3.25 2.53 2.17 2.22 2.32 3.64 2.61 15.75%
P/EPS 80.65 50.00 13.16 14.43 10.55 60.00 26.14 112.07%
EY 1.24 2.00 7.60 6.93 9.48 1.67 3.82 -52.80%
DY 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 1.19 1.30 1.25 1.93 0.85 1.92 1.67 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment