[ASIAPLY] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 183.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 11,182 11,541 15,816 14,328 14,717 14,219 13,862 -13.31%
PBT -309 458 628 1,349 951 1,058 857 -
Tax 0 -40 -176 596 -266 -233 -180 -
NP -309 418 452 1,945 685 825 677 -
-
NP to SH -309 418 452 1,945 685 825 677 -
-
Tax Rate - 8.73% 28.03% -44.18% 27.97% 22.02% 21.00% -
Total Cost 11,491 11,123 15,364 12,383 14,032 13,394 13,185 -8.73%
-
Net Worth 24,137 24,113 24,124 23,516 21,455 14,473 13,592 46.49%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 441 870 - - - - - -
Div Payout % 0.00% 208.33% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 24,137 24,113 24,124 23,516 21,455 14,473 13,592 46.49%
NOSH 88,285 87,083 88,627 88,009 81,547 66,000 65,728 21.67%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -2.76% 3.62% 2.86% 13.57% 4.65% 5.80% 4.88% -
ROE -1.28% 1.73% 1.87% 8.27% 3.19% 5.70% 4.98% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 12.67 13.25 17.85 16.28 18.05 21.54 21.09 -28.73%
EPS -0.35 0.48 0.51 2.21 0.84 1.25 1.03 -
DPS 0.50 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2734 0.2769 0.2722 0.2672 0.2631 0.2193 0.2068 20.39%
Adjusted Per Share Value based on latest NOSH - 88,009
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.16 1.20 1.65 1.49 1.53 1.48 1.44 -13.38%
EPS -0.03 0.04 0.05 0.20 0.07 0.09 0.07 -
DPS 0.05 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0251 0.0251 0.0245 0.0223 0.0151 0.0141 46.72%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.42 0.43 0.41 0.36 0.34 0.00 0.00 -
P/RPS 3.32 3.24 2.30 2.21 1.88 0.00 0.00 -
P/EPS -120.00 89.58 80.39 16.29 40.48 0.00 0.00 -
EY -0.83 1.12 1.24 6.14 2.47 0.00 0.00 -
DY 1.19 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 1.51 1.35 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 23/11/06 23/08/06 01/06/06 21/02/06 25/11/05 19/10/05 -
Price 0.57 0.43 0.44 0.41 0.40 0.34 0.00 -
P/RPS 4.50 3.24 2.47 2.52 2.22 1.58 0.00 -
P/EPS -162.86 89.58 86.27 18.55 47.62 27.20 0.00 -
EY -0.61 1.12 1.16 5.39 2.10 3.68 0.00 -
DY 0.88 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.55 1.62 1.53 1.52 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment