[ASIAPLY] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -76.76%
YoY- -33.23%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,066 11,182 11,541 15,816 14,328 14,717 14,219 -20.58%
PBT -568 -309 458 628 1,349 951 1,058 -
Tax 91 0 -40 -176 596 -266 -233 -
NP -477 -309 418 452 1,945 685 825 -
-
NP to SH -477 -309 418 452 1,945 685 825 -
-
Tax Rate - - 8.73% 28.03% -44.18% 27.97% 22.02% -
Total Cost 10,543 11,491 11,123 15,364 12,383 14,032 13,394 -14.76%
-
Net Worth 22,348 24,137 24,113 24,124 23,516 21,455 14,473 33.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 441 870 - - - - -
Div Payout % - 0.00% 208.33% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 22,348 24,137 24,113 24,124 23,516 21,455 14,473 33.62%
NOSH 88,333 88,285 87,083 88,627 88,009 81,547 66,000 21.46%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -4.74% -2.76% 3.62% 2.86% 13.57% 4.65% 5.80% -
ROE -2.13% -1.28% 1.73% 1.87% 8.27% 3.19% 5.70% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 11.40 12.67 13.25 17.85 16.28 18.05 21.54 -34.59%
EPS -0.54 -0.35 0.48 0.51 2.21 0.84 1.25 -
DPS 0.00 0.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.2734 0.2769 0.2722 0.2672 0.2631 0.2193 10.00%
Adjusted Per Share Value based on latest NOSH - 88,627
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.05 1.17 1.20 1.65 1.49 1.54 1.48 -20.47%
EPS -0.05 -0.03 0.04 0.05 0.20 0.07 0.09 -
DPS 0.00 0.05 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0252 0.0252 0.0252 0.0245 0.0224 0.0151 33.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - -
Price 0.41 0.42 0.43 0.41 0.36 0.34 0.00 -
P/RPS 3.60 3.32 3.24 2.30 2.21 1.88 0.00 -
P/EPS -75.93 -120.00 89.58 80.39 16.29 40.48 0.00 -
EY -1.32 -0.83 1.12 1.24 6.14 2.47 0.00 -
DY 0.00 1.19 2.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.54 1.55 1.51 1.35 1.29 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 23/11/06 23/08/06 01/06/06 21/02/06 25/11/05 -
Price 0.44 0.57 0.43 0.44 0.41 0.40 0.34 -
P/RPS 3.86 4.50 3.24 2.47 2.52 2.22 1.58 81.49%
P/EPS -81.48 -162.86 89.58 86.27 18.55 47.62 27.20 -
EY -1.23 -0.61 1.12 1.16 5.39 2.10 3.68 -
DY 0.00 0.88 2.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.08 1.55 1.62 1.53 1.52 1.55 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment