[ASIAPLY] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -7.52%
YoY- -49.33%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 12,935 10,066 11,182 11,541 15,816 14,328 14,717 -8.26%
PBT -27 -568 -309 458 628 1,349 951 -
Tax 0 91 0 -40 -176 596 -266 -
NP -27 -477 -309 418 452 1,945 685 -
-
NP to SH -27 -477 -309 418 452 1,945 685 -
-
Tax Rate - - - 8.73% 28.03% -44.18% 27.97% -
Total Cost 12,962 10,543 11,491 11,123 15,364 12,383 14,032 -5.16%
-
Net Worth 22,743 22,348 24,137 24,113 24,124 23,516 21,455 3.97%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 441 870 - - - -
Div Payout % - - 0.00% 208.33% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 22,743 22,348 24,137 24,113 24,124 23,516 21,455 3.97%
NOSH 90,000 88,333 88,285 87,083 88,627 88,009 81,547 6.81%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -0.21% -4.74% -2.76% 3.62% 2.86% 13.57% 4.65% -
ROE -0.12% -2.13% -1.28% 1.73% 1.87% 8.27% 3.19% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.37 11.40 12.67 13.25 17.85 16.28 18.05 -14.13%
EPS -0.03 -0.54 -0.35 0.48 0.51 2.21 0.84 -
DPS 0.00 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.2527 0.253 0.2734 0.2769 0.2722 0.2672 0.2631 -2.66%
Adjusted Per Share Value based on latest NOSH - 87,083
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.35 1.05 1.16 1.20 1.65 1.49 1.53 -8.02%
EPS 0.00 -0.05 -0.03 0.04 0.05 0.20 0.07 -
DPS 0.00 0.00 0.05 0.09 0.00 0.00 0.00 -
NAPS 0.0237 0.0233 0.0251 0.0251 0.0251 0.0245 0.0223 4.15%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.49 0.41 0.42 0.43 0.41 0.36 0.34 -
P/RPS 3.41 3.60 3.32 3.24 2.30 2.21 1.88 48.89%
P/EPS -1,633.33 -75.93 -120.00 89.58 80.39 16.29 40.48 -
EY -0.06 -1.32 -0.83 1.12 1.24 6.14 2.47 -
DY 0.00 0.00 1.19 2.33 0.00 0.00 0.00 -
P/NAPS 1.94 1.62 1.54 1.55 1.51 1.35 1.29 31.36%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 24/05/07 26/02/07 23/11/06 23/08/06 01/06/06 21/02/06 -
Price 0.56 0.44 0.57 0.43 0.44 0.41 0.40 -
P/RPS 3.90 3.86 4.50 3.24 2.47 2.52 2.22 45.74%
P/EPS -1,866.67 -81.48 -162.86 89.58 86.27 18.55 47.62 -
EY -0.05 -1.23 -0.61 1.12 1.16 5.39 2.10 -
DY 0.00 0.00 0.88 2.33 0.00 0.00 0.00 -
P/NAPS 2.22 1.74 2.08 1.55 1.62 1.53 1.52 28.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment