[EDUSPEC] QoQ Quarter Result on 31-May-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,667 0 11,372 0 11,860 5,944 10,995 -2.98%
PBT -2,989 0 -3,201 0 -36,815 -5,098 -3,327 -10.15%
Tax -326 0 135 0 -165 -8 -615 -46.99%
NP -3,315 0 -3,066 0 -36,980 -5,106 -3,942 -15.90%
-
NP to SH -3,342 0 -3,005 0 -36,801 -5,046 -2,923 14.33%
-
Tax Rate - - - - - - - -
Total Cost 13,982 0 14,438 0 48,840 11,050 14,937 -6.39%
-
Net Worth 74,907 0 78,822 0 81,649 119,765 11,504,137 -99.34%
Dividend
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 74,907 0 78,822 0 81,649 119,765 11,504,137 -99.34%
NOSH 1,001,793 997,751 1,001,793 995,730 1,001,793 1,001,793 932,813 7.39%
Ratio Analysis
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -31.08% 0.00% -26.96% 0.00% -311.80% -85.90% -35.85% -
ROE -4.46% 0.00% -3.81% 0.00% -45.07% -4.21% -0.03% -
Per Share
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.07 0.00 1.14 0.00 1.19 0.60 1.19 -10.08%
EPS -0.33 0.00 -0.30 0.00 -3.70 -0.51 -0.32 3.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.00 0.079 0.00 0.082 0.121 12.50 -99.40%
Adjusted Per Share Value based on latest NOSH - 995,730
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.35 0.00 0.37 0.00 0.39 0.20 0.36 -2.77%
EPS -0.11 0.00 -0.10 0.00 -1.21 -0.17 -0.10 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.00 0.0259 0.00 0.0268 0.0393 3.7764 -99.34%
Price Multiplier on Financial Quarter End Date
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/09/18 30/08/18 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 -
Price 0.045 0.045 0.06 0.06 0.10 0.135 0.13 -
P/RPS 4.21 0.00 5.26 0.00 8.40 22.48 10.88 -61.30%
P/EPS -13.45 0.00 -19.92 0.00 -2.71 -26.48 -40.93 -67.13%
EY -7.44 0.00 -5.02 0.00 -36.96 -3.78 -2.44 204.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.76 0.00 1.22 1.12 0.01 5900.00%
Price Multiplier on Announcement Date
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/11/18 - 28/08/18 - 24/05/18 27/02/18 30/11/17 -
Price 0.04 0.00 0.05 0.00 0.07 0.105 0.13 -
P/RPS 3.75 0.00 4.39 0.00 5.88 17.48 10.88 -65.53%
P/EPS -11.95 0.00 -16.60 0.00 -1.89 -20.60 -40.93 -70.80%
EY -8.37 0.00 -6.02 0.00 -52.80 -4.86 -2.44 243.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.63 0.00 0.85 0.87 0.01 5200.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment